AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
311K
|
€
313K
|
€
278K
|
€
257K
|
€
235K
|
€
200K
|
€
172K
|
€
159K
|
€
204K
|
€
199K
|
€
179K
|
€
208K
|
€
198K
|
€
197K
|
€
203K
|
€
164K
|
€
104K
|
€
47K
|
|
|
€
145K
|
€
138K
|
€
82K
|
€
103K
|
€
89K
|
€
70K
|
€
66K
|
€
51K
|
€
25K
|
€
50K
|
€
59K
|
€
49K
|
€
73K
|
€
62K
|
€
88K
|
€
98K
|
€
40K
|
€
-15K
|
€
-171K
|
|
|
€
275K
|
€
275K
|
€
276K
|
€
378K
|
€
346K
|
€
303K
|
€
303K
|
€
304K
|
€
383K
|
€
451K
|
€
401K
|
€
481K
|
€
433K
|
€
360K
|
€
297K
|
€
210K
|
€
112K
|
€
72K
|
€
88K
|
|
|
€
253K
|
€
245K
|
€
238K
|
€
257K
|
€
224K
|
€
193K
|
€
176K
|
€
156K
|
€
124K
|
€
174K
|
€
168K
|
€
165K
|
€
195K
|
€
166K
|
€
155K
|
€
157K
|
€
125K
|
€
67K
|
€
33K
|
|
|
€
17K
|
€
1K
|
€
2K
|
€
11K
|
|
|
|
€
16K
|
€
12K
|
€
23K
|
€
27K
|
€
18K
|
€
27K
|
€
28K
|
€
1K
|
€
511
|
€
176
|
€
561
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
139K
|
€
184K
|
€
71K
|
€
47K
|
€
70K
|
€
67K
|
€
130K
|
€
93K
|
|
|
|
|
|
|
|
|
|
|
|
|
99,98%
|
100,32%
|
225,55%
|
68,98%
|
52,12%
|
99,63%
|
101,67%
|
254,04%
|
369,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
283K
|
€
285K
|
€
253K
|
€
233K
|
€
212K
|
€
200K
|
€
168K
|
€
125K
|
€
165K
|
€
180K
|
€
158K
|
€
191K
|
€
178K
|
€
180K
|
€
187K
|
€
151K
|
€
91K
|
€
43K
|
|
|
€
207K
|
€
200K
|
€
115K
|
€
141K
|
€
125K
|
€
101K
|
€
86K
|
€
82K
|
€
52K
|
€
89K
|
€
104K
|
€
88K
|
€
133K
|
€
125K
|
€
131K
|
€
134K
|
€
101K
|
€
36K
|
€
-132K
|
|
|
€
145K
|
€
138K
|
€
82K
|
€
103K
|
€
89K
|
€
70K
|
€
66K
|
€
51K
|
€
25K
|
€
50K
|
€
59K
|
€
49K
|
€
73K
|
€
62K
|
€
88K
|
€
98K
|
€
40K
|
€
-15K
|
€
-171K
|
|
|
€
9K
|
-
|
€
276K
|
€
46K
|
€
20K
|
€
23K
|
€
247K
|
€
51K
|
€
5K
|
€
9K
|
€
58K
|
€
58K
|
€
25K
|
€
22K
|
€
7K
|
€
30K
|
€
43K
|
€
74K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
82K
|
€
63K
|
€
88K
|
€
96K
|
€
17K
|
€
44K
|
€
57K
|
€
90K
|
€
125K
|
€
29K
|
€
123K
|
€
70K
|
€
6K
|
€
7K
|
€
1K
|
€
79K
|
€
23K
|
€
68K
|
|
|
€
227K
|
€
222K
|
€
252K
|
€
216K
|
€
197K
|
€
180K
|
€
158K
|
€
122K
|
€
114K
|
€
148K
|
€
135K
|
€
118K
|
€
131K
|
€
115K
|
€
137K
|
€
150K
|
€
90K
|
€
40K
|
€
4K
|
|
|
€
-47K
|
€
-55K
|
€
-75K
|
€
-53K
|
€
-7K
|
€
-92K
|
€
-69K
|
€
-72K
|
€
27K
|
€
51K
|
€
-51K
|
€
48K
|
€
27K
|
€
-49K
|
€
-114K
|
€
-218K
|
€
-312K
|
€
-340K
|
€
-1,01M
|
|
|
0,81
|
0,75
|
0,72
|
0,63
|
0,94
|
0,27
|
0,44
|
0,44
|
1,43
|
1,67
|
0,38
|
1,62
|
1,40
|
0,27
|
0,21
|
0,09
|
0,24
|
0,15
|
0,07
|
|
|
0,81
|
0,75
|
0,72
|
0,63
|
0,94
|
0,27
|
0,44
|
0,56
|
2,10
|
2,73
|
0,66
|
2,66
|
1,95
|
0,39
|
0,23
|
0,10
|
0,25
|
0,16
|
0,07
|
|
|
0,81
|
0,75
|
0,72
|
0,63
|
0,94
|
0,27
|
0,44
|
0,50
|
1,71
|
2,08
|
0,48
|
2,01
|
1,63
|
0,32
|
0,22
|
0,10
|
0,24
|
0,15
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
818K
|
€
859K
|
€
969K
|
€
762K
|
€
837K
|
€
860K
|
€
968K
|
€
838K
|
€
906K
|
€
1,01M
|
€
982K
|
€
1,09M
|
€
1,07M
|
€
1,03M
|
€
1,07M
|
€
1,11M
|
€
1,21M
|
€
1,18M
|
€
1,17M
|
|
|
€
543K
|
€
583K
|
€
693K
|
€
384K
|
€
491K
|
€
557K
|
€
665K
|
€
512K
|
€
486K
|
€
537K
|
€
581K
|
€
613K
|
€
642K
|
€
672K
|
€
777K
|
€
901K
|
€
1,10M
|
€
1,11M
|
€
1,09M
|
|
|
€
244K
|
€
220K
|
€
266K
|
€
144K
|
€
106K
|
€
126K
|
€
124K
|
€
115K
|
€
53K
|
€
60K
|
€
64K
|
€
62K
|
€
57K
|
€
57K
|
€
136K
|
€
233K
|
€
404K
|
€
381K
|
€
1,04M
|
|
|
€
299K
|
€
363K
|
€
427K
|
€
240K
|
€
385K
|
€
431K
|
€
541K
|
€
383K
|
€
423K
|
€
462K
|
€
500K
|
€
536K
|
€
575K
|
€
605K
|
€
633K
|
€
660K
|
€
686K
|
€
710K
|
|
|
|
33,63%
|
32,04%
|
28,44%
|
49,61%
|
41,35%
|
35,26%
|
31,31%
|
36,30%
|
42,29%
|
44,70%
|
40,85%
|
43,98%
|
40,28%
|
34,85%
|
27,68%
|
18,88%
|
9,27%
|
6,10%
|
7,46%
|
|
|
1,09
|
1,32
|
1,55
|
0,63
|
1,11
|
1,42
|
1,79
|
1,26
|
1,10
|
1,02
|
1,25
|
1,11
|
1,33
|
1,68
|
2,13
|
3,15
|
6,12
|
9,86
|
|
|
|
1,88
|
2,06
|
2,43
|
1,52
|
2,11
|
2,63
|
3,32
|
3,04
|
3,88
|
3,25
|
3,23
|
3,88
|
3,37
|
3,78
|
4,31
|
4,83
|
7,26
|
12,14
|
25,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,39%
|
80,58%
|
91,40%
|
57,04%
|
56,99%
|
59,40%
|
52,26%
|
40,24%
|
29,75%
|
32,72%
|
33,74%
|
24,53%
|
30,30%
|
31,98%
|
46,21%
|
71,60%
|
80,18%
|
55,89%
|
4,69%
|
|
|
52,68%
|
50,22%
|
29,63%
|
27,25%
|
25,78%
|
23,08%
|
21,73%
|
16,85%
|
6,56%
|
11,02%
|
14,78%
|
10,09%
|
16,93%
|
17,30%
|
29,52%
|
46,52%
|
35,72%
|
-21,45%
|
-195,21%
|
|
|
17,72
|
16,09
|
8,43
|
13,52
|
10,66
|
8,14
|
6,80
|
6,12
|
2,78
|
4,93
|
6,04
|
4,44
|
6,82
|
6,03
|
8,17
|
8,78
|
3,31
|
-1,31
|
-14,56
|
|
|
52,68
|
50,22
|
29,63
|
27,25
|
25,78
|
23,08
|
21,73
|
16,85
|
6,56
|
11,02
|
14,78
|
10,09
|
16,93
|
17,30
|
29,52
|
46,52
|
35,72
|
-21,45
|
-195,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|