A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
851
|
€
15K
|
€
-5K
|
€
23K
|
€
42K
|
€
27K
|
€
27K
|
€
25K
|
€
71K
|
€
120K
|
€
65K
|
€
130K
|
€
171K
|
€
127K
|
€
22K
|
|
|
€
-10K
|
€
6K
|
€
-13K
|
€
18K
|
€
38K
|
€
8K
|
€
-13K
|
€
-13K
|
€
24K
|
€
-31K
|
€
-42K
|
€
112
|
€
-1K
|
€
1K
|
€
8K
|
|
|
€
-2K
|
€
8K
|
€
2K
|
€
15K
|
€
-2K
|
€
-40K
|
€
-48K
|
€
-35K
|
€
-23K
|
€
-47K
|
€
-16K
|
€
18K
|
€
17K
|
€
19K
|
€
18K
|
|
|
€
433
|
€
11K
|
€
66
|
€
20K
|
€
29K
|
€
7K
|
-
|
-
|
€
16K
|
-
|
-
|
€
14K
|
€
7K
|
€
14K
|
€
14K
|
|
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
727
|
€
783
|
€
2K
|
€
1K
|
€
727
|
€
727
|
€
1K
|
€
321
|
€
3K
|
€
5K
|
|
|
€
11K
|
€
7K
|
€
3K
|
€
2K
|
€
1K
|
€
4K
|
€
7K
|
€
4K
|
€
4K
|
€
16K
|
€
9K
|
€
15K
|
€
22K
|
€
17K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
545
|
€
13K
|
€
-7K
|
€
22K
|
€
42K
|
€
10K
|
€
-11K
|
€
-10K
|
€
23K
|
€
-22K
|
€
-24K
|
€
19K
|
€
9K
|
€
18K
|
€
17K
|
|
|
€
-6K
|
€
11K
|
€
-10K
|
€
19K
|
€
38K
|
€
8K
|
€
-13K
|
€
-12K
|
€
19K
|
€
-27K
|
€
-38K
|
€
6K
|
€
-4K
|
€
7K
|
€
14K
|
|
|
€
-10K
|
€
6K
|
€
-13K
|
€
18K
|
€
38K
|
€
8K
|
€
-13K
|
€
-13K
|
€
24K
|
€
-31K
|
€
-42K
|
€
112
|
€
-1K
|
€
1K
|
€
8K
|
|
|
€
18K
|
€
23K
|
€
31K
|
-
|
€
7K
|
-
|
€
0
|
€
313
|
-
|
€
-64K
|
€
11K
|
€
3K
|
€
13K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
13K
|
€
2K
|
€
3K
|
€
12K
|
€
2K
|
€
749
|
€
3K
|
€
9K
|
€
17K
|
€
7K
|
€
12K
|
€
334
|
€
10K
|
€
19K
|
|
|
€
-3K
|
€
8K
|
€
-10K
|
€
21K
|
€
41K
|
€
10K
|
€
-11K
|
€
-10K
|
€
28K
|
€
-26K
|
€
-29K
|
€
14K
|
€
12K
|
€
13K
|
€
10K
|
|
|
€
-47K
|
€
-15K
|
€
-13K
|
€
12K
|
€
-10K
|
€
-45K
|
€
-55K
|
€
-44K
|
€
-34K
|
€
-61K
|
€
-64K
|
€
-26K
|
€
-26K
|
€
-16K
|
€
-8K
|
|
|
0,36
|
0,71
|
0,72
|
1,41
|
0,80
|
0,30
|
0,33
|
0,40
|
0,63
|
0,49
|
0,52
|
0,79
|
0,85
|
0,83
|
0,85
|
|
|
0,32
|
0,63
|
0,59
|
1,15
|
0,65
|
0,16
|
0,14
|
0,19
|
0,40
|
0,31
|
0,36
|
0,67
|
0,77
|
0,72
|
0,85
|
|
|
0,36
|
0,71
|
0,72
|
1,41
|
0,80
|
0,30
|
0,33
|
0,40
|
0,63
|
0,49
|
0,52
|
0,79
|
0,85
|
0,83
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
89K
|
€
65K
|
€
44K
|
€
46K
|
€
24K
|
€
34K
|
€
38K
|
€
67K
|
€
74K
|
€
153K
|
€
180K
|
€
244K
|
€
172K
|
€
129K
|
|
|
€
93K
|
€
81K
|
€
63K
|
€
28K
|
€
48K
|
€
64K
|
€
82K
|
€
73K
|
€
90K
|
€
121K
|
€
169K
|
€
162K
|
€
226K
|
€
153K
|
€
111K
|
|
|
€
74K
|
€
52K
|
€
47K
|
€
28K
|
€
48K
|
€
64K
|
€
82K
|
€
73K
|
€
90K
|
€
121K
|
€
133K
|
€
119K
|
€
173K
|
€
92K
|
€
51K
|
|
|
€
18K
|
€
28K
|
€
16K
|
|
|
|
|
|
|
|
€
35K
|
€
43K
|
€
53K
|
€
61K
|
€
60K
|
|
|
-2,69%
|
9,02%
|
2,90%
|
34,90%
|
-5,37%
|
-166,35%
|
-144,26%
|
-93,70%
|
-33,91%
|
-62,98%
|
-10,60%
|
9,77%
|
7,16%
|
10,88%
|
13,70%
|
|
|
-7,61
|
3,55
|
8,51
|
|
|
|
|
|
|
|
-2,17
|
2,42
|
3,03
|
3,29
|
3,39
|
|
|
170,07
|
6,20
|
|
1,28
|
1,15
|
6,54
|
|
|
3,98
|
|
|
8,44
|
24,54
|
8,30
|
6,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141,27%
|
103,22%
|
-520,68%
|
139,41%
|
-1 688,35%
|
-25,54%
|
22,52%
|
27,76%
|
-120,63%
|
54,71%
|
177,94%
|
78,47%
|
70,35%
|
67,89%
|
59,04%
|
|
|
430,68%
|
76,54%
|
-710,63%
|
116,09%
|
-1 532,29%
|
-20,93%
|
26,92%
|
35,49%
|
-105,27%
|
65,51%
|
261,80%
|
0,64%
|
-7,02%
|
5,36%
|
43,42%
|
|
|
-11,57
|
6,90
|
-20,63
|
40,52
|
82,26
|
34,82
|
-38,84
|
-33,26
|
35,70
|
-41,26
|
-27,75
|
0,06
|
-0,50
|
0,58
|
5,95
|
|
|
430,68
|
76,54
|
-710,63
|
116,09
|
-1 532,29
|
-20,93
|
26,92
|
35,49
|
-105,27
|
65,51
|
261,80
|
0,64
|
-7,02
|
5,36
|
43,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1,40
|
1,10
|
2,90
|
5,60
|
4,90
|
5,70
|
6,80
|
7,30
|
2
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
3K
|
€
1K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
919
|