A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
12K
|
€
7K
|
€
5K
|
€
21K
|
€
12K
|
€
1K
|
€
3K
|
€
28K
|
€
-73
|
€
29K
|
|
|
€
-158
|
€
1K
|
€
614
|
€
230
|
€
15K
|
€
697
|
€
-4K
|
€
-13K
|
€
9K
|
€
-19K
|
€
9K
|
|
|
€
39K
|
€
39K
|
€
38K
|
€
37K
|
€
37K
|
€
22K
|
€
21K
|
€
25K
|
€
38K
|
€
30K
|
€
49K
|
|
|
€
8K
|
€
8K
|
€
5K
|
€
4K
|
€
17K
|
€
4K
|
€
734
|
€
892
|
€
22K
|
€
1K
|
€
22K
|
|
|
€
6K
|
€
4K
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
€
2K
|
€
1K
|
€
3K
|
€
6K
|
€
7K
|
|
|
|
|
|
€
2K
|
|
|
|
|
€
5K
|
€
14K
|
€
12K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
88,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
5K
|
€
4K
|
€
20K
|
€
4K
|
€
-2K
|
€
-9K
|
€
26K
|
€
-5K
|
€
25K
|
|
|
€
6K
|
€
9K
|
€
5K
|
€
4K
|
€
19K
|
€
4K
|
€
-2K
|
€
-18K
|
€
16K
|
€
-15K
|
€
15K
|
|
|
€
-158
|
€
1K
|
€
614
|
€
230
|
€
15K
|
€
697
|
€
-4K
|
€
-13K
|
€
9K
|
€
-19K
|
€
9K
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
289
|
€
1
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
452
|
€
397
|
€
299
|
€
221
|
€
255
|
€
2K
|
€
596
|
€
488
|
€
827
|
€
5K
|
€
1K
|
|
|
€
3K
|
€
1K
|
€
682
|
€
360
|
€
16K
|
€
1K
|
€
-4K
|
€
-4K
|
€
18K
|
€
-10K
|
€
19K
|
|
|
€
15K
|
€
15K
|
€
14K
|
€
13K
|
€
13K
|
€
-3K
|
€
-4K
|
€
24
|
€
-30K
|
€
-43K
|
€
-26K
|
|
|
1,16
|
1,14
|
1,14
|
1,14
|
1,11
|
0,98
|
0,97
|
1
|
0,86
|
0,80
|
0,85
|
|
|
0,73
|
0,63
|
0,69
|
0,73
|
0,67
|
0,59
|
0,60
|
0,66
|
0,60
|
0,37
|
0,27
|
|
|
1,16
|
1,14
|
1,14
|
1,14
|
1,11
|
0,98
|
0,99
|
1
|
0,86
|
0,80
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
194K
|
€
181K
|
€
179K
|
€
196K
|
€
222K
|
€
208K
|
€
245K
|
€
257K
|
€
258K
|
€
246K
|
|
|
€
135K
|
€
155K
|
€
144K
|
€
142K
|
€
159K
|
€
200K
|
€
187K
|
€
220K
|
€
218K
|
€
229K
|
€
197K
|
|
|
€
92K
|
€
112K
|
€
100K
|
€
99K
|
€
116K
|
€
157K
|
€
142K
|
€
176K
|
€
209K
|
€
215K
|
€
176K
|
|
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
9K
|
€
14K
|
€
21K
|
|
|
22,23%
|
19,97%
|
20,78%
|
20,67%
|
18,78%
|
9,71%
|
10,03%
|
10,33%
|
14,87%
|
11,48%
|
19,91%
|
|
|
1,12
|
1,11
|
1,15
|
1,16
|
1,17
|
2
|
2,07
|
1,70
|
0,24
|
0,46
|
0,43
|
|
|
14,50
|
16,50
|
26,50
|
37,54
|
8,13
|
49,74
|
|
|
8,45
|
|
7,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,20%
|
2,88%
|
1,81%
|
0,97%
|
42,09%
|
4,88%
|
-19,81%
|
-14,97%
|
47,34%
|
-33,33%
|
39,12%
|
|
|
-0,41%
|
2,88%
|
1,63%
|
0,62%
|
41,54%
|
3,24%
|
-21,51%
|
-50,75%
|
22,37%
|
-65,50%
|
18,52%
|
|
|
-0,09
|
0,58
|
0,34
|
0,13
|
7,80
|
0,31
|
-2,16
|
-5,24
|
3,33
|
-7,52
|
3,69
|
|
|
-0,41
|
2,88
|
1,63
|
0,62
|
41,54
|
3,24
|
-21,51
|
-50,75
|
22,37
|
-65,50
|
18,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|