A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
2K
|
€
-5K
|
€
-25K
|
€
25K
|
€
45K
|
€
-71K
|
€
22K
|
€
-32K
|
€
-58
|
€
-312
|
€
-36K
|
€
-71K
|
€
15K
|
€
111K
|
€
50K
|
€
206K
|
€
395K
|
|
|
€
-13K
|
€
-5K
|
€
-12K
|
€
-34K
|
€
6K
|
€
24K
|
€
-93K
|
€
-11K
|
€
-56K
|
€
-5K
|
€
-2K
|
€
-5K
|
€
2K
|
€
-3K
|
€
-9K
|
€
10K
|
€
-13K
|
€
15K
|
|
|
€
-78K
|
€
-65K
|
€
-60K
|
€
-47K
|
€
-13K
|
€
-20K
|
€
-44K
|
€
-50K
|
€
-39K
|
€
16K
|
€
21K
|
€
23K
|
€
27K
|
€
26K
|
€
29K
|
€
38K
|
€
28K
|
€
40K
|
|
|
-
|
€
1K
|
-
|
-
|
€
14K
|
€
28K
|
-
|
€
10K
|
-
|
€
696
|
€
1K
|
€
1K
|
€
1K
|
€
11K
|
€
76K
|
€
9K
|
€
68K
|
€
146K
|
|
|
|
|
|
|
€
4K
|
|
€
212
|
€
10K
|
€
3K
|
€
1K
|
€
304
|
€
627
|
€
1K
|
€
1K
|
€
12K
|
€
11K
|
€
4K
|
€
16K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
2K
|
|
€
336
|
€
3K
|
€
4K
|
€
24K
|
€
7K
|
€
13K
|
€
30K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
343,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
2K
|
€
-6K
|
€
-27K
|
€
19K
|
€
39K
|
€
-76K
|
€
13K
|
€
-36K
|
€
-1K
|
€
-1K
|
€
-37K
|
€
-74K
|
€
14K
|
€
107K
|
€
9K
|
€
95K
|
€
182K
|
|
|
€
-5K
|
€
-2K
|
€
-10K
|
€
-31K
|
€
14K
|
€
29K
|
€
-86K
|
€
-4K
|
€
-53K
|
€
-6K
|
€
-2K
|
€
-38K
|
€
-76K
|
€
308
|
€
39K
|
€
-67K
|
€
18K
|
€
23K
|
|
|
€
-13K
|
€
-5K
|
€
-12K
|
€
-34K
|
€
6K
|
€
24K
|
€
-93K
|
€
-11K
|
€
-56K
|
€
-5K
|
€
-2K
|
€
-5K
|
€
2K
|
€
-3K
|
€
26K
|
€
-26K
|
€
-13K
|
€
15K
|
|
|
-
|
€
0
|
€
0
|
€
426
|
€
-4K
|
€
20K
|
€
784
|
€
-19K
|
€
46K
|
|
|
€
-2K
|
€
-7K
|
€
8K
|
€
-29K
|
€
103K
|
€
9K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
308
|
€
493
|
€
2K
|
€
6K
|
€
17K
|
€
22K
|
€
39K
|
€
70K
|
€
12K
|
€
7K
|
€
14K
|
€
13K
|
€
48K
|
€
28K
|
€
8K
|
€
5K
|
€
18K
|
€
2K
|
|
|
€
-12K
|
€
-2K
|
€
-9K
|
€
-29K
|
€
12K
|
€
35K
|
€
-83K
|
€
6K
|
€
-39K
|
€
547
|
€
-1K
|
€
-4K
|
€
3K
|
€
11K
|
€
59K
|
€
86K
|
€
65K
|
€
174K
|
|
|
€
-80K
|
€
-67K
|
€
-66K
|
€
-57K
|
€
-28K
|
€
-44K
|
€
-51K
|
€
-37K
|
€
-65K
|
€
13K
|
€
19K
|
€
21K
|
€
23K
|
€
14K
|
€
15K
|
€
-60K
|
€
-56K
|
€
-84K
|
|
|
0,38
|
0,47
|
0,50
|
0,54
|
0,86
|
0,87
|
0,90
|
0,92
|
0,88
|
2,17
|
9,26
|
3,30
|
1,50
|
1,15
|
1,06
|
0,82
|
0,84
|
0,86
|
|
|
0,39
|
0,47
|
0,50
|
0,54
|
0,85
|
0,86
|
0,90
|
0,95
|
0,90
|
2,21
|
9,26
|
15,42
|
1,81
|
1,43
|
1,12
|
0,81
|
0,86
|
0,73
|
|
|
0,39
|
0,47
|
0,50
|
0,54
|
0,86
|
0,87
|
0,90
|
0,94
|
0,89
|
2,19
|
9,26
|
5,44
|
1,64
|
1,28
|
1,09
|
0,82
|
0,86
|
0,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
63K
|
€
72K
|
€
78K
|
€
181K
|
€
314K
|
€
484K
|
€
473K
|
€
530K
|
€
51K
|
€
23K
|
€
32K
|
€
74K
|
€
117K
|
€
298K
|
€
376K
|
€
383K
|
€
666K
|
|
|
€
129K
|
€
128K
|
€
132K
|
€
125K
|
€
195K
|
€
333K
|
€
528K
|
€
523K
|
€
570K
|
€
35K
|
€
2K
|
€
9K
|
€
47K
|
€
91K
|
€
269K
|
€
338K
|
€
356K
|
€
625K
|
|
|
€
128K
|
€
128K
|
€
132K
|
€
125K
|
€
195K
|
€
333K
|
€
518K
|
€
477K
|
€
533K
|
€
11K
|
€
2K
|
€
5K
|
€
43K
|
€
82K
|
€
258K
|
€
322K
|
€
350K
|
€
586K
|
|
|
|
|
|
|
|
|
€
9K
|
€
39K
|
€
30K
|
€
24K
|
|
|
|
|
€
4K
|
€
13K
|
|
€
28K
|
|
|
-151,06%
|
-103,64%
|
-82,57%
|
-60,68%
|
-7,37%
|
-6,29%
|
-9,02%
|
-10,63%
|
-7,43%
|
31,71%
|
90,02%
|
71,68%
|
37,12%
|
22,07%
|
9,60%
|
9,98%
|
7,19%
|
6,08%
|
|
|
|
|
|
|
|
|
-0,20
|
-0,78
|
-0,76
|
1,45
|
|
|
|
|
0,14
|
0,35
|
|
0,70
|
|
|
|
66,32
|
|
|
10,01
|
8,46
|
|
40,70
|
|
|
|
|
|
6,55
|
2,51
|
37,43
|
3,74
|
3,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,56%
|
2,34%
|
14,25%
|
62,10%
|
-90,17%
|
-176,52%
|
189,97%
|
-12,54%
|
98,33%
|
3,35%
|
-6,82%
|
-17,03%
|
10,07%
|
42,18%
|
207,49%
|
229,83%
|
234,01%
|
428,92%
|
|
|
16,12%
|
8,31%
|
20,85%
|
71,73%
|
-47,58%
|
-121,43%
|
214,00%
|
21,55%
|
141,44%
|
-29,51%
|
-8,25%
|
-20,02%
|
5,92%
|
-10,56%
|
-31,34%
|
26,52%
|
-46,81%
|
37,51%
|
|
|
-24,35
|
-8,61
|
-17,21
|
-43,52
|
3,51
|
7,64
|
-19,31
|
-2,29
|
-10,51
|
-9,36
|
-7,43
|
-14,35
|
2,20
|
-2,33
|
-3,01
|
2,65
|
-3,37
|
2,28
|
|
|
16,12
|
8,31
|
20,85
|
71,73
|
-47,58
|
-121,43
|
214,00
|
21,55
|
141,44
|
-29,51
|
-8,25
|
-20,02
|
5,92
|
-10,56
|
-31,34
|
26,52
|
-46,81
|
37,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,10
|
|
|
0,30
|
2,10
|
4,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
29K
|
|
|
€
22K
|
€
6K
|
€
7K
|