A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
447K
|
€
518K
|
€
488K
|
€
761K
|
€
481K
|
€
578K
|
€
396K
|
€
192K
|
€
101K
|
€
-7K
|
€
74K
|
€
40K
|
|
|
€
-130K
|
€
7K
|
€
146K
|
€
256K
|
€
509K
|
€
324K
|
€
388K
|
€
249K
|
€
106K
|
€
37K
|
€
-31K
|
€
41K
|
€
20K
|
|
|
€
1.97M
|
€
2.10M
|
€
2.09M
|
€
1.94M
|
€
1.69M
|
€
1.18M
|
€
855K
|
€
467K
|
€
218K
|
€
112K
|
€
75K
|
€
106K
|
€
65K
|
|
|
€
205K
|
€
455K
|
€
512K
|
€
487K
|
€
767K
|
€
517K
|
€
567K
|
€
383K
|
€
184K
|
€
97K
|
€
3K
|
€
63K
|
€
34K
|
|
|
|
€
20K
|
€
55K
|
€
35K
|
€
8K
|
€
8K
|
€
83K
|
€
89K
|
€
7K
|
€
2K
|
|
€
30K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
446K
|
€
517K
|
€
487K
|
€
754K
|
€
480K
|
€
576K
|
€
395K
|
€
191K
|
€
101K
|
€
-8K
|
€
74K
|
€
40K
|
|
|
€
150K
|
€
446K
|
€
517K
|
€
487K
|
€
754K
|
€
480K
|
€
576K
|
€
395K
|
€
191K
|
€
89K
|
€
-8K
|
€
74K
|
€
38K
|
|
|
€
-130K
|
€
266K
|
€
146K
|
€
252K
|
€
254K
|
€
324K
|
€
549K
|
€
159K
|
€
53K
|
€
18K
|
€
-31K
|
€
41K
|
€
20K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
231K
|
€
141K
|
€
270K
|
€
189K
|
€
56K
|
€
363K
|
€
95K
|
€
67K
|
€
142K
|
€
213K
|
€
85K
|
€
125K
|
|
|
€
-130K
|
€
7K
|
€
146K
|
€
256K
|
€
509K
|
€
324K
|
€
388K
|
€
249K
|
€
106K
|
€
49K
|
€
-31K
|
€
41K
|
€
21K
|
|
|
€
10.19M
|
€
10.74M
|
€
10.99M
|
€
9.71M
|
€
8.62M
|
€
3.30M
|
€
2.96M
|
€
3.16M
|
€
4.02M
|
€
1.54M
|
€
75K
|
€
106K
|
€
65K
|
|
|
319.80
|
226.91
|
125.60
|
219.01
|
38.98
|
49.24
|
17.28
|
35.95
|
542.71
|
2.58
|
1.03
|
1.24
|
1.11
|
|
|
5.12
|
7.68
|
5.67
|
14.63
|
1.79
|
6.27
|
4.55
|
3.95
|
9.72
|
0.19
|
0.08
|
0.19
|
0.39
|
|
|
365.98
|
246.13
|
177.55
|
243.25
|
39.30
|
49.24
|
17.28
|
35.95
|
542.71
|
2.58
|
1.03
|
1.24
|
1.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10.32M
|
€
10.89M
|
€
11.17M
|
€
9.85M
|
€
8.94M
|
€
3.46M
|
€
3.24M
|
€
3.35M
|
€
4.12M
|
€
2.62M
|
€
2.64M
|
€
553K
|
€
658K
|
|
|
€
8.35M
|
€
8.79M
|
€
9.08M
|
€
7.91M
|
€
7.25M
|
€
2.28M
|
€
2.39M
|
€
2.88M
|
€
3.90M
|
€
2.51M
|
€
2.56M
|
€
447K
|
€
593K
|
|
|
€
28K
|
€
44K
|
€
62K
|
€
40K
|
€
225K
|
€
68K
|
€
182K
|
€
90K
|
€
7K
|
€
980K
|
€
2.56M
|
€
446K
|
€
591K
|
|
|
€
8.32M
|
€
8.74M
|
€
9.00M
|
€
7.86M
|
€
7.03M
|
€
2.22M
|
€
2.21M
|
€
2.79M
|
€
3.90M
|
€
1.53M
|
|
|
|
|
|
19.06%
|
19.26%
|
18.7%
|
19.73%
|
18.87%
|
34.03%
|
26.34%
|
13.93%
|
5.28%
|
4.28%
|
2.86%
|
19.24%
|
9.92%
|
|
|
4.23
|
4.17
|
4.30
|
4.05
|
4.17
|
1.88
|
2.58
|
5.99
|
17.90
|
13.63
|
|
|
|
|
|
55.84
|
19.70
|
17.58
|
16.23
|
9.63
|
4.76
|
4.15
|
7.29
|
20.49
|
24.95
|
|
6.06
|
14.99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6.63%
|
0.35%
|
7.01%
|
13.19%
|
30.16%
|
27.47%
|
45.4%
|
53.33%
|
48.47%
|
43.63%
|
-41.3%
|
38.68%
|
32.93%
|
|
|
-6.63%
|
0.35%
|
7.01%
|
13.19%
|
30.16%
|
27.47%
|
45.4%
|
53.33%
|
48.47%
|
32.89%
|
-41.3%
|
38.68%
|
31.03%
|
|
|
-1.26
|
0.07
|
1.31
|
2.60
|
5.69
|
9.35
|
11.96
|
7.43
|
2.56
|
1.41
|
-1.18
|
7.44
|
3.08
|
|
|
-6.63
|
0.35
|
7.01
|
13.19
|
30.16
|
27.47
|
45.40
|
53.33
|
48.47
|
32.89
|
-41.30
|
38.68
|
31.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|