A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
288K
|
€
311K
|
€
112K
|
€
283K
|
€
546K
|
€
229K
|
€
2,22M
|
€
377K
|
€
430K
|
€
345K
|
€
392K
|
€
259K
|
€
233K
|
€
235K
|
€
210K
|
€
424K
|
€
208K
|
€
299K
|
€
286K
|
€
393K
|
|
|
€
84K
|
€
-129K
|
€
-34K
|
€
-31K
|
€
172K
|
€
2,99M
|
€
1,13M
|
€
82K
|
€
224K
|
€
58K
|
€
52K
|
€
31K
|
€
5K
|
€
-10K
|
€
5K
|
€
75K
|
€
81K
|
€
84K
|
€
110K
|
€
235K
|
|
|
€
4,80M
|
€
4,46M
|
€
4,59M
|
€
4,62M
|
€
4,65M
|
€
4,48M
|
€
1,49M
|
€
377K
|
€
736K
|
€
561K
|
€
532K
|
€
529K
|
€
527K
|
€
577K
|
€
586K
|
€
586K
|
€
1,02M
|
€
968K
|
€
909K
|
€
824K
|
|
|
€
439K
|
€
495K
|
€
308K
|
€
473K
|
€
733K
|
€
467K
|
€
1,90M
|
€
301K
|
€
320K
|
€
233K
|
€
250K
|
€
194K
|
€
174K
|
€
179K
|
€
167K
|
€
290K
|
€
230K
|
€
250K
|
€
290K
|
€
304K
|
|
|
€
5K
|
€
3K
|
€
24K
|
€
61K
|
€
45K
|
€
152K
|
€
118K
|
€
12K
|
€
94K
|
€
30K
|
€
20K
|
€
17K
|
€
13K
|
€
3K
|
€
6K
|
€
20K
|
€
16K
|
€
10K
|
€
22K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
|
€
49K
|
€
29K
|
€
49K
|
€
29K
|
€
506K
|
|
€
5K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
20K
|
|
|
|
|
|
|
|
|
2,06%
|
|
21,88%
|
49,61%
|
94,08%
|
94,46%
|
9 294,19%
|
|
91,76%
|
33,53%
|
30,90%
|
29,73%
|
22,71%
|
8,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
248K
|
€
285K
|
€
87K
|
€
254K
|
€
519K
|
€
214K
|
€
2,23M
|
€
360K
|
€
366K
|
€
302K
|
€
329K
|
€
249K
|
€
221K
|
€
225K
|
€
207K
|
€
382K
|
€
193K
|
€
250K
|
€
307K
|
€
305K
|
|
|
€
-4K
|
€
-110K
|
€
-114K
|
€
40K
|
€
218K
|
€
11K
|
€
1,78M
|
€
198K
|
€
225K
|
€
137K
|
€
124K
|
€
109K
|
€
81K
|
€
72K
|
€
90K
|
€
118K
|
€
93K
|
€
151K
|
€
198K
|
€
184K
|
|
|
€
84K
|
€
-129K
|
€
-34K
|
€
-31K
|
€
172K
|
€
3,03M
|
€
1,13M
|
€
82K
|
€
224K
|
€
58K
|
€
52K
|
€
31K
|
€
5K
|
€
-10K
|
€
5K
|
€
75K
|
€
81K
|
€
84K
|
€
110K
|
€
216K
|
|
|
€
724K
|
€
1,03M
|
€
423K
|
€
114K
|
€
1,14M
|
€
653K
|
€
1,71M
|
€
145K
|
€
6K
|
€
228K
|
€
552K
|
€
70K
|
€
107K
|
€
58K
|
€
164K
|
€
998K
|
€
11K
|
€
13K
|
€
89K
|
€
246K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
691K
|
€
875K
|
€
1,24M
|
€
1,18M
|
€
1,21M
|
€
912K
|
€
20K
|
€
4K
|
€
62K
|
€
10K
|
€
18K
|
€
9K
|
€
122
|
€
112K
|
€
6K
|
€
12K
|
€
34K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
335K
|
€
267K
|
€
167K
|
€
183K
|
€
474K
|
€
3,20M
|
€
1,55M
|
€
244K
|
€
415K
|
€
254K
|
€
307K
|
€
171K
|
€
145K
|
€
143K
|
€
115K
|
€
369K
|
€
183K
|
€
225K
|
€
188K
|
€
438K
|
|
|
€
310K
|
€
606K
|
€
1,27M
|
€
1,70M
|
€
1,82M
|
€
2,25M
|
€
-808K
|
€
-1,37M
|
€
-781K
|
€
-994K
|
€
-885K
|
€
-920K
|
€
-886K
|
€
-758K
|
€
-760K
|
€
-537K
|
€
99K
|
€
23K
|
€
-99K
|
€
-111K
|
|
|
1,43
|
2,68
|
3,28
|
6,53
|
8,70
|
8,19
|
0,46
|
0,07
|
0,12
|
0,02
|
0,03
|
0,02
|
0,03
|
0,13
|
0,05
|
0,05
|
1,65
|
1,17
|
0,30
|
0,34
|
|
|
1,47
|
2,75
|
3,33
|
6,68
|
9,08
|
8,36
|
0,47
|
0,07
|
0,12
|
0,02
|
0,04
|
0,02
|
0,04
|
0,15
|
0,05
|
0,06
|
2,02
|
1,47
|
0,38
|
0,43
|
|
|
1,45
|
2,72
|
3,31
|
6,61
|
8,88
|
8,28
|
0,46
|
0,07
|
0,12
|
0,02
|
0,04
|
0,02
|
0,04
|
0,14
|
0,05
|
0,06
|
1,82
|
1,30
|
0,33
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,81M
|
€
6,28M
|
€
6,50M
|
€
6,46M
|
€
6,61M
|
€
6,27M
|
€
4,65M
|
€
2,78M
|
€
2,83M
|
€
2,87M
|
€
2,82M
|
€
2,46M
|
€
2,54M
|
€
2,66M
|
€
2,68M
|
€
2,63M
|
€
2,11M
|
€
2,11M
|
€
2,08M
|
€
2,11M
|
|
|
€
2,00M
|
€
1,82M
|
€
1,92M
|
€
1,84M
|
€
1,96M
|
€
1,78M
|
€
3,12M
|
€
2,30M
|
€
1,91M
|
€
2,17M
|
€
2,12M
|
€
1,81M
|
€
1,89M
|
€
1,96M
|
€
1,93M
|
€
1,87M
|
€
949K
|
€
1,01M
|
€
1,07M
|
€
1,16M
|
|
|
€
706K
|
€
356K
|
€
553K
|
€
304K
|
€
232K
|
€
309K
|
€
1,50M
|
€
1,46M
|
€
884K
|
€
898K
|
€
820K
|
€
852K
|
€
853K
|
€
830K
|
€
758K
|
€
540K
|
€
138K
|
€
125K
|
€
125K
|
€
150K
|
|
|
€
1,29M
|
€
1,46M
|
€
1,36M
|
€
1,53M
|
€
1,73M
|
€
1,47M
|
€
1,61M
|
€
838K
|
€
1,02M
|
€
1,16M
|
€
1,20M
|
€
874K
|
€
977K
|
€
1,08M
|
€
1,13M
|
€
1,30M
|
€
798K
|
€
869K
|
€
934K
|
€
996K
|
|
|
70,54%
|
71,00%
|
70,51%
|
71,52%
|
70,32%
|
71,36%
|
31,96%
|
13,55%
|
26,05%
|
19,56%
|
18,85%
|
21,51%
|
20,72%
|
21,65%
|
21,87%
|
22,32%
|
48,51%
|
45,86%
|
43,80%
|
39,04%
|
|
|
0,27
|
0,33
|
0,30
|
0,33
|
0,37
|
0,33
|
1,09
|
2,22
|
1,39
|
2,06
|
2,26
|
1,65
|
1,85
|
1,88
|
1,94
|
2,22
|
0,78
|
0,90
|
1,03
|
1,21
|
|
|
8,07
|
6,38
|
22,07
|
7,24
|
3,78
|
8,30
|
1,40
|
6,40
|
5,22
|
7,17
|
6,44
|
7,26
|
8,58
|
8,71
|
9,32
|
4,89
|
4,93
|
4,04
|
3,50
|
3,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,98%
|
5,99%
|
3,64%
|
3,97%
|
10,20%
|
71,36%
|
104,19%
|
64,66%
|
56,35%
|
45,19%
|
57,69%
|
32,33%
|
27,56%
|
24,83%
|
19,60%
|
63,00%
|
17,86%
|
23,26%
|
20,72%
|
53,11%
|
|
|
1,75%
|
-2,89%
|
-0,74%
|
-0,66%
|
3,70%
|
66,82%
|
76,19%
|
21,63%
|
30,42%
|
10,41%
|
9,79%
|
5,81%
|
1,03%
|
-1,68%
|
0,93%
|
12,72%
|
7,90%
|
8,68%
|
12,11%
|
28,49%
|
|
|
1,24
|
-2,05
|
-0,52
|
-0,48
|
2,60
|
47,69
|
24,35
|
2,93
|
7,93
|
2,04
|
1,85
|
1,25
|
0,21
|
-0,36
|
0,20
|
2,84
|
3,83
|
3,98
|
5,30
|
11,12
|
|
|
1,75
|
-2,89
|
-0,74
|
-0,66
|
3,70
|
66,82
|
76,19
|
21,63
|
30,42
|
10,41
|
9,79
|
5,81
|
1,03
|
-1,68
|
0,93
|
12,72
|
7,90
|
8,68
|
12,11
|
28,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|