A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-91K
|
€
4K
|
€
13K
|
€
17K
|
€
-6K
|
€
3K
|
€
-13K
|
€
28K
|
€
-22K
|
€
-14K
|
€
-6K
|
€
106K
|
€
87K
|
€
27K
|
|
|
€
-98K
|
€
-8K
|
€
1K
|
€
12K
|
€
-9K
|
€
288
|
€
-15K
|
€
19K
|
€
-12K
|
€
-14K
|
€
-9K
|
€
48K
|
€
51K
|
€
12K
|
|
|
€
-95K
|
€
23K
|
€
31K
|
€
30K
|
€
17K
|
€
26K
|
€
26K
|
€
40K
|
€
21K
|
€
33K
|
€
48K
|
€
56K
|
€
8K
|
€
7K
|
|
|
-
|
€
943
|
€
9K
|
€
17K
|
€
733
|
€
3K
|
€
1K
|
€
28K
|
€
1K
|
€
2K
|
€
2K
|
€
107K
|
€
68K
|
€
21K
|
|
|
€
22K
|
€
27K
|
€
6K
|
€
936
|
€
655
|
€
1K
|
€
4K
|
€
6K
|
€
620
|
€
4K
|
€
21K
|
€
77K
|
€
34K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,65%
|
94,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-96K
|
€
203
|
€
10K
|
€
15K
|
€
-7K
|
€
2K
|
€
-14K
|
€
24K
|
€
-23K
|
€
-15K
|
€
-15K
|
€
104K
|
€
85K
|
€
27K
|
|
|
€
-100K
|
€
-4K
|
€
5K
|
€
14K
|
€
-8K
|
€
745
|
€
-15K
|
€
23K
|
€
-13K
|
€
-15K
|
€
5K
|
€
73K
|
€
83K
|
€
25K
|
|
|
€
-98K
|
€
-8K
|
€
1K
|
€
12K
|
€
-9K
|
€
288
|
€
-15K
|
€
19K
|
€
-12K
|
€
-14K
|
€
-9K
|
€
48K
|
€
51K
|
€
12K
|
|
|
€
0
|
€
-5K
|
€
26K
|
€
0
|
€
2K
|
€
0
|
€
2K
|
|
|
|
-
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186
|
€
4K
|
€
13K
|
€
10K
|
€
53
|
€
4K
|
€
4K
|
€
12K
|
€
68
|
€
4K
|
€
9K
|
€
82K
|
€
28K
|
€
3K
|
|
|
€
-94K
|
€
-4K
|
€
6K
|
€
13K
|
€
-8K
|
€
1K
|
€
-14K
|
€
20K
|
€
-22K
|
€
-14K
|
€
-28K
|
€
80K
|
€
53K
|
€
13K
|
|
|
€
-98K
|
€
27K
|
€
14K
|
€
13K
|
€
-288
|
€
24K
|
€
23K
|
€
39K
|
€
21K
|
€
33K
|
€
48K
|
€
55K
|
€
6K
|
€
5K
|
|
|
0,59
|
1,18
|
1,25
|
2,73
|
0,96
|
3,89
|
4,30
|
5,45
|
3,13
|
5,90
|
2,62
|
1,71
|
1,07
|
1,16
|
|
|
0,54
|
0,86
|
0,83
|
2,85
|
0,96
|
3,89
|
4,30
|
5,45
|
3,13
|
5,90
|
2,90
|
1,74
|
1,07
|
1,16
|
|
|
0,59
|
1,19
|
1,25
|
4,83
|
3,02
|
3,89
|
4,30
|
5,45
|
3,13
|
5,90
|
2,75
|
1,72
|
1,07
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
186K
|
€
94K
|
€
37K
|
€
24K
|
€
34K
|
€
33K
|
€
49K
|
€
31K
|
€
40K
|
€
77K
|
€
135K
|
€
93K
|
€
36K
|
|
|
€
243K
|
€
163K
|
€
63K
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
€
9K
|
€
10K
|
€
7K
|
€
29K
|
€
78K
|
€
85K
|
€
29K
|
|
|
€
236K
|
€
145K
|
€
57K
|
€
7K
|
€
7K
|
€
8K
|
€
7K
|
€
9K
|
€
10K
|
€
7K
|
€
28K
|
€
78K
|
€
85K
|
€
29K
|
|
|
€
7K
|
€
18K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-63,77%
|
12,20%
|
33,00%
|
79,71%
|
70,14%
|
75,37%
|
78,52%
|
82,07%
|
68,08%
|
83,06%
|
61,98%
|
41,90%
|
8,71%
|
19,20%
|
|
|
-0,07
|
0,78
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
805,94
|
6,32
|
0,51
|
|
4,74
|
|
0,37
|
|
|
|
0,75
|
1
|
1,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,47%
|
-19,60%
|
20,70%
|
44,91%
|
-45,64%
|
5,12%
|
-53,78%
|
49,04%
|
-105,15%
|
-42,63%
|
-58,64%
|
142,26%
|
649,60%
|
195,74%
|
|
|
103,87%
|
-36,40%
|
4,42%
|
42,04%
|
-50,60%
|
1,12%
|
-57,83%
|
47,20%
|
-57,24%
|
-43,26%
|
-17,77%
|
85,65%
|
632,13%
|
176,87%
|
|
|
-66,24
|
-4,44
|
1,46
|
33,51
|
-35,49
|
0,84
|
-45,41
|
38,74
|
-38,97
|
-35,93
|
-11,01
|
35,89
|
55,05
|
33,96
|
|
|
103,87
|
-36,40
|
4,42
|
42,04
|
-50,60
|
1,12
|
-57,83
|
47,20
|
-57,24
|
-43,26
|
-17,77
|
85,65
|
632,13
|
176,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|