A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
855K
|
€
618K
|
€
482K
|
€
160K
|
€
623K
|
€
406K
|
€
312K
|
€
116K
|
€
93K
|
€
-156K
|
€
139K
|
€
281K
|
€
254K
|
€
368K
|
€
420K
|
€
266K
|
€
309K
|
€
329K
|
€
292K
|
€
51K
|
|
|
€
-847K
|
€
-948K
|
€
-858K
|
€
-948K
|
€
-622K
|
€
-800K
|
€
-932K
|
€
-872K
|
€
-507K
|
€
-591K
|
€
-239K
|
€
11K
|
€
-25K
|
€
2K
|
€
50K
|
€
7K
|
€
-34K
|
€
-4K
|
€
117K
|
€
-33K
|
|
|
€
172K
|
€
705K
|
€
1.08M
|
€
1.50M
|
€
1.57M
|
€
1.67M
|
€
1.31M
|
€
577K
|
€
1.45M
|
€
345K
|
€
486K
|
€
201K
|
€
190K
|
€
215K
|
€
153K
|
€
102K
|
€
96K
|
€
130K
|
€
134K
|
€
25K
|
|
|
12.00
|
12.00
|
11.00
|
8.80
|
7.80
|
13.70
|
13.20
|
10.20
|
7.10
|
4.80
|
3.70
|
2.40
|
2.80
|
4.10
|
4.50
|
3.60
|
2.90
|
4.10
|
2.30
|
1.00
|
|
|
€
6K
|
€
28K
|
€
48K
|
€
73K
|
€
77K
|
€
81K
|
€
64K
|
€
27K
|
€
71K
|
€
17K
|
€
24K
|
€
76K
|
€
26K
|
€
56K
|
€
28K
|
€
4K
|
€
77K
|
€
67K
|
€
175K
|
€
871
|
|
|
€
32K
|
€
27K
|
€
22K
|
€
16K
|
€
249
|
€
15K
|
€
19K
|
€
20K
|
€
7K
|
€
200
|
€
4K
|
€
2K
|
€
16K
|
€
11K
|
€
34K
|
€
6K
|
€
11K
|
€
1K
|
€
16K
|
€
10K
|
|
|
€
131K
|
€
137K
|
€
134K
|
€
74K
|
€
55K
|
€
104K
|
€
136K
|
€
102K
|
€
60K
|
€
47K
|
€
30K
|
€
25K
|
€
25K
|
€
24K
|
€
34K
|
€
32K
|
€
10K
|
€
20K
|
€
18K
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-341K
|
€
-444K
|
€
-403K
|
€
-563K
|
€
-304K
|
€
-505K
|
€
-599K
|
€
-606K
|
€
-349K
|
€
-489K
|
€
-130K
|
€
79K
|
€
24K
|
€
47K
|
€
26K
|
€
-18K
|
€
102K
|
€
70K
|
€
165K
|
€
-21K
|
|
|
€
-850K
|
€
-967K
|
€
-975K
|
€
-1.11M
|
€
-842K
|
€
-945K
|
€
-1.03M
|
€
-865K
|
€
-499K
|
€
-582K
|
€
-232K
|
€
20K
|
€
-10K
|
€
31K
|
€
99K
|
€
-26K
|
€
-23K
|
€
44K
|
€
158K
|
€
-26K
|
|
|
€
-847K
|
€
-948K
|
€
-858K
|
€
-948K
|
€
-622K
|
€
-800K
|
€
-932K
|
€
-872K
|
€
-507K
|
€
-591K
|
€
-239K
|
€
11K
|
€
-25K
|
€
2K
|
€
50K
|
€
7K
|
€
-34K
|
€
-4K
|
€
98K
|
€
-33K
|
|
|
€
504K
|
€
534K
|
€
575K
|
€
548K
|
€
550K
|
€
410K
|
€
415K
|
€
274K
|
€
171K
|
€
10K
|
€
100K
|
€
54K
|
€
29K
|
€
15K
|
€
5K
|
€
-53K
|
€
13K
|
€
147K
|
€
7K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
285K
|
€
358K
|
€
737K
|
€
404K
|
€
1.09M
|
€
767K
|
€
210K
|
€
1.03M
|
€
53K
|
€
99K
|
€
3K
|
€
5K
|
€
23K
|
€
270
|
€
7K
|
€
26K
|
€
43K
|
€
52K
|
€
930
|
|
|
€
-338K
|
€
-425K
|
€
-286K
|
€
-400K
|
€
-84K
|
€
-359K
|
€
-506K
|
€
-613K
|
€
-358K
|
€
-498K
|
€
-138K
|
€
69K
|
€
9K
|
€
19K
|
€
-23K
|
€
16K
|
€
91K
|
€
21K
|
€
123K
|
€
-28K
|
|
|
€
-531K
|
€
-83K
|
€
315K
|
€
646K
|
€
587K
|
€
895K
|
€
820K
|
€
236K
|
€
1.16M
|
€
137K
|
€
118K
|
€
-44K
|
€
22K
|
€
123K
|
€
93K
|
€
54K
|
€
36K
|
€
99K
|
€
119K
|
€
12K
|
|
|
0.55
|
0.92
|
1.36
|
2.14
|
2.01
|
2.39
|
3.00
|
1.58
|
4.99
|
2.10
|
2.15
|
0.68
|
1.09
|
1.74
|
1.33
|
1.35
|
1.28
|
2.30
|
1.89
|
1.23
|
|
|
-2.84
|
-3.87
|
-5.40
|
8.17
|
3.42
|
-30.88
|
5.71
|
1.74
|
5.67
|
1.84
|
1.96
|
0.55
|
1.04
|
1.67
|
1.28
|
1.27
|
1.29
|
2.43
|
1.89
|
1.23
|
|
|
1.60
|
2.32
|
3.54
|
3.45
|
2.61
|
5.17
|
3.99
|
1.76
|
5.48
|
2.16
|
2.16
|
0.68
|
1.09
|
1.74
|
1.33
|
1.36
|
1.32
|
2.37
|
1.89
|
1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.66M
|
€
1.78M
|
€
1.96M
|
€
2.07M
|
€
2.15M
|
€
2.31M
|
€
1.72M
|
€
984K
|
€
1.74M
|
€
469K
|
€
609K
|
€
371K
|
€
494K
|
€
435K
|
€
502K
|
€
333K
|
€
353K
|
€
363K
|
€
315K
|
€
125K
|
|
|
€
1.49M
|
€
1.08M
|
€
876K
|
€
569K
|
€
581K
|
€
642K
|
€
410K
|
€
408K
|
€
291K
|
€
124K
|
€
123K
|
€
170K
|
€
304K
|
€
220K
|
€
349K
|
€
231K
|
€
258K
|
€
233K
|
€
181K
|
€
101K
|
|
|
€
501K
|
€
429K
|
€
337K
|
€
352K
|
€
447K
|
€
298K
|
€
308K
|
€
366K
|
€
265K
|
€
121K
|
€
102K
|
€
138K
|
€
261K
|
€
165K
|
€
283K
|
€
153K
|
€
126K
|
€
74K
|
€
134K
|
€
50K
|
|
|
€
306K
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
32K
|
€
43K
|
€
54K
|
€
65K
|
€
76K
|
€
128K
|
€
157K
|
€
47K
|
€
51K
|
|
|
10.34%
|
39.52%
|
55.23%
|
72.53%
|
73.01%
|
72.21%
|
76.2%
|
58.59%
|
83.26%
|
73.49%
|
79.78%
|
54.19%
|
38.52%
|
49.49%
|
30.45%
|
30.74%
|
27.08%
|
35.74%
|
42.54%
|
19.6%
|
|
|
1.78
|
|
|
|
|
|
|
|
|
|
0.04
|
0.16
|
0.23
|
0.25
|
0.43
|
0.74
|
1.33
|
1.21
|
0.35
|
2.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.16
|
12.77
|
4.67
|
13.60
|
|
2.52
|
3.34
|
1.10
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-196.81%
|
-60.3%
|
-26.42%
|
-26.64%
|
-5.34%
|
-21.54%
|
-38.55%
|
-106.23%
|
-24.72%
|
-144.41%
|
-28.38%
|
34.4%
|
4.67%
|
8.74%
|
-14.77%
|
15.19%
|
95.55%
|
16.16%
|
91.86%
|
-114.19%
|
|
|
-492.65%
|
-134.56%
|
-79.33%
|
-63.15%
|
-39.6%
|
-47.94%
|
-70.96%
|
-151.14%
|
-35.02%
|
-171.45%
|
-49.27%
|
5.38%
|
-13.1%
|
1.13%
|
32.99%
|
6.57%
|
-35.38%
|
-3.44%
|
86.94%
|
-134.51%
|
|
|
-50.95
|
-53.18
|
-43.82
|
-45.80
|
-28.91
|
-34.62
|
-54.07
|
-88.55
|
-29.16
|
-126.00
|
-39.30
|
2.92
|
-5.05
|
0.56
|
10.04
|
2.02
|
-9.58
|
-1.23
|
36.98
|
-26.36
|
|
|
-492.65
|
-134.56
|
-79.33
|
-63.15
|
-39.60
|
-47.94
|
-70.96
|
-151.14
|
-35.02
|
-171.45
|
-49.27
|
5.38
|
-13.10
|
1.13
|
32.99
|
6.57
|
-35.38
|
-3.44
|
86.94
|
-134.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.00
|
12.00
|
11.00
|
8.80
|
7.80
|
13.70
|
13.20
|
10.20
|
7.10
|
4.80
|
3.70
|
2.40
|
2.80
|
4.10
|
4.50
|
3.60
|
2.90
|
4.10
|
2.30
|
1.00
|
|
|
€
11K
|
€
11K
|
€
12K
|
€
8K
|
€
7K
|
€
8K
|
€
10K
|
€
10K
|
€
8K
|
€
10K
|
€
8K
|
€
11K
|
€
9K
|
€
6K
|
€
7K
|
€
9K
|
€
3K
|
€
5K
|
€
8K
|
€
8K
|