A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
69K
|
€
66K
|
€
81K
|
€
25K
|
€
14K
|
€
44K
|
€
68K
|
€
52K
|
€
42K
|
€
44K
|
€
29K
|
€
51K
|
€
51K
|
|
|
€
-20K
|
€
6K
|
€
4K
|
€
38K
|
€
-4K
|
€
-15K
|
€
-11K
|
€
19K
|
€
10K
|
€
7K
|
€
9K
|
€
-4K
|
€
18K
|
€
13K
|
|
|
€
2K
|
€
62K
|
€
56K
|
€
74K
|
€
36K
|
€
41K
|
€
56K
|
€
66K
|
€
47K
|
€
38K
|
€
31K
|
€
22K
|
€
71K
|
€
58K
|
|
|
0.00
|
|
|
|
|
0.70
|
2.20
|
1.70
|
1.40
|
|
|
|
1.20
|
|
|
|
€
56
|
€
21K
|
€
19K
|
€
56K
|
€
6K
|
€
2K
|
€
5K
|
€
33K
|
€
24K
|
€
22K
|
€
39K
|
€
17K
|
€
73K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9
|
€
792
|
|
€
6K
|
|
|
€
5K
|
|
€
0
|
|
|
|
|
€
631
|
|
|
|
€
5K
|
|
€
627
|
|
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
32.29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
18K
|
€
16K
|
€
49K
|
€
5K
|
€
-6K
|
€
2K
|
€
28K
|
€
20K
|
€
19K
|
€
19K
|
€
8K
|
€
40K
|
€
26K
|
|
|
€
-22K
|
€
12K
|
€
9K
|
€
41K
|
€
-3K
|
€
-8K
|
€
-3K
|
€
22K
|
€
14K
|
€
11K
|
€
12K
|
€
2K
|
€
23K
|
€
18K
|
|
|
€
-20K
|
€
6K
|
€
4K
|
€
38K
|
€
-4K
|
€
-15K
|
€
-11K
|
€
19K
|
€
10K
|
€
7K
|
€
9K
|
€
-4K
|
€
18K
|
€
13K
|
|
|
€
501
|
€
2K
|
€
0
|
€
3K
|
€
29K
|
€
3K
|
€
0
|
€
3K
|
€
10K
|
€
5K
|
€
2K
|
€
2K
|
€
-6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
61K
|
€
72K
|
€
58K
|
€
30K
|
€
28K
|
€
47K
|
€
60K
|
€
42K
|
€
37K
|
€
25K
|
€
28K
|
€
51K
|
€
24K
|
|
|
€
-13K
|
€
12K
|
€
11K
|
€
45K
|
€
3K
|
€
-13K
|
€
-5K
|
€
24K
|
€
15K
|
€
15K
|
€
16K
|
€
2K
|
€
35K
|
€
21K
|
|
|
€
-4K
|
€
51K
|
€
40K
|
€
51K
|
€
8K
|
€
34K
|
€
51K
|
€
56K
|
€
34K
|
€
29K
|
€
19K
|
€
5K
|
€
49K
|
€
18K
|
|
|
0.94
|
4.06
|
2.13
|
4.23
|
1.27
|
6.00
|
8.80
|
6.83
|
4.59
|
3.31
|
2.54
|
1.17
|
25.36
|
3.57
|
|
|
0.86
|
3.89
|
2.05
|
4.05
|
1.17
|
5.47
|
8.64
|
6.83
|
4.59
|
3.31
|
2.54
|
1.17
|
25.36
|
3.57
|
|
|
0.94
|
4.06
|
2.13
|
4.23
|
1.27
|
6.00
|
8.80
|
6.83
|
4.59
|
3.31
|
2.54
|
1.17
|
25.36
|
3.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
79K
|
€
92K
|
€
90K
|
€
67K
|
€
47K
|
€
62K
|
€
76K
|
€
57K
|
€
50K
|
€
43K
|
€
48K
|
€
73K
|
€
65K
|
|
|
€
60K
|
€
17K
|
€
36K
|
€
16K
|
€
31K
|
€
7K
|
€
7K
|
€
10K
|
€
10K
|
€
13K
|
€
12K
|
€
27K
|
€
2K
|
€
7K
|
|
|
€
60K
|
€
17K
|
€
36K
|
€
16K
|
€
31K
|
€
7K
|
€
7K
|
€
10K
|
€
10K
|
€
13K
|
€
12K
|
€
27K
|
€
2K
|
€
7K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.56%
|
78.95%
|
61.03%
|
82.44%
|
54.11%
|
85.63%
|
89.53%
|
87.34%
|
83.26%
|
74.98%
|
71.85%
|
44.77%
|
97.21%
|
89.37%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.91
|
2.18
|
0.32
|
6.84
|
|
3.29
|
0.34
|
0.47
|
0.67
|
0.62
|
3.17
|
0.05
|
0.27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-830.88%
|
19.84%
|
20.39%
|
61.26%
|
8.14%
|
-32.91%
|
-9.31%
|
36.96%
|
32.71%
|
39.65%
|
52.64%
|
10.07%
|
49.54%
|
36.2%
|
|
|
-1261.46%
|
9.68%
|
7.14%
|
50.84%
|
-11.51%
|
-37.32%
|
-18.96%
|
28.67%
|
20.1%
|
18.53%
|
29.82%
|
-18.11%
|
25.7%
|
22.73%
|
|
|
-32.24
|
7.64
|
4.36
|
41.91
|
-6.23
|
-31.95
|
-16.97
|
25.04
|
16.73
|
13.90
|
21.42
|
-8.11
|
24.98
|
20.31
|
|
|
-1,261.46
|
9.68
|
7.14
|
50.84
|
-11.51
|
-37.32
|
-18.96
|
28.67
|
20.10
|
18.53
|
29.82
|
-18.11
|
25.70
|
22.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
0.70
|
2.20
|
1.70
|
1.40
|
|
|
|
1.20
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
€
371
|
|
|
|
|
|
|