A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
153K
|
€
129K
|
€
97K
|
€
91K
|
€
102K
|
€
89K
|
€
78K
|
€
51K
|
€
128K
|
€
74K
|
€
49K
|
€
56K
|
€
75K
|
€
78K
|
€
26K
|
€
24K
|
|
|
€
62K
|
€
76K
|
€
59K
|
€
43K
|
€
34K
|
€
35K
|
€
20K
|
€
11K
|
€
-20K
|
€
20K
|
€
21K
|
€
-7K
|
€
-55K
|
€
13K
|
€
31K
|
€
-6K
|
€
-35K
|
|
|
€
382K
|
€
320K
|
€
244K
|
€
185K
|
€
143K
|
€
109K
|
€
74K
|
€
54K
|
€
43K
|
€
-12K
|
€
-32K
|
€
-54K
|
€
-46K
|
€
9K
|
€
-3K
|
€
-35K
|
€
-29K
|
|
|
€
139K
|
€
154K
|
€
126K
|
€
93K
|
€
78K
|
€
83K
|
€
73K
|
€
63K
|
€
36K
|
€
99K
|
€
59K
|
€
37K
|
€
23K
|
€
69K
|
€
61K
|
€
22K
|
€
19K
|
|
|
€
66K
|
€
71K
|
€
60K
|
€
38K
|
€
13K
|
€
14K
|
€
17K
|
€
6K
|
€
7K
|
€
9K
|
€
498
|
€
1K
|
€
20K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
€
2K
|
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
145K
|
€
122K
|
€
97K
|
€
89K
|
€
99K
|
€
88K
|
€
77K
|
€
49K
|
€
122K
|
€
72K
|
€
46K
|
€
29K
|
€
74K
|
€
76K
|
€
24K
|
€
24K
|
|
|
€
105K
|
€
124K
|
€
101K
|
€
74K
|
€
61K
|
€
63K
|
€
45K
|
€
32K
|
€
4K
|
€
65K
|
€
48K
|
€
27K
|
€
-32K
|
€
15K
|
€
54K
|
€
13K
|
€
23K
|
|
|
€
62K
|
€
76K
|
€
59K
|
€
43K
|
€
34K
|
€
35K
|
€
20K
|
€
11K
|
€
-20K
|
€
20K
|
€
21K
|
€
-7K
|
€
-55K
|
€
13K
|
€
31K
|
€
-6K
|
€
-35K
|
|
|
€
2K
|
€
9K
|
€
13K
|
€
0
|
€
4K
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
120K
|
€
45K
|
€
-22K
|
€
28K
|
€
290K
|
€
120K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
105K
|
€
55K
|
€
54K
|
€
28K
|
€
21K
|
€
41K
|
€
8K
|
€
34K
|
€
31K
|
€
27K
|
€
12K
|
€
40K
|
€
21K
|
€
28K
|
€
46K
|
€
44K
|
|
|
€
83K
|
€
97K
|
€
80K
|
€
66K
|
€
63K
|
€
71K
|
€
63K
|
€
55K
|
€
25K
|
€
77K
|
€
46K
|
€
12K
|
€
6K
|
€
72K
|
€
53K
|
€
5K
|
€
-34K
|
|
|
€
70K
|
€
35K
|
€
-9K
|
€
-26K
|
€
-44K
|
€
-55K
|
€
-35K
|
€
-32K
|
€
16K
|
€
41K
|
€
25K
|
€
19K
|
€
5K
|
€
37K
|
€
16K
|
€
45K
|
|
|
|
1.38
|
1.25
|
0.92
|
0.70
|
0.46
|
0.41
|
0.64
|
0.67
|
1.23
|
1.70
|
1.88
|
1.60
|
1.11
|
2.39
|
1.73
|
74.05
|
|
|
|
1.38
|
1.25
|
0.92
|
0.70
|
0.49
|
0.43
|
0.67
|
0.70
|
1.23
|
1.70
|
1.88
|
1.60
|
1.21
|
2.39
|
1.82
|
588.93
|
|
|
|
1.38
|
1.25
|
0.92
|
0.70
|
0.48
|
0.42
|
0.65
|
0.68
|
1.23
|
1.70
|
1.88
|
1.60
|
1.15
|
2.39
|
1.77
|
131.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
625K
|
€
565K
|
€
513K
|
€
482K
|
€
481K
|
€
505K
|
€
561K
|
€
609K
|
€
675K
|
€
732K
|
€
619K
|
€
597K
|
€
634K
|
€
682K
|
€
426K
|
€
335K
|
€
344K
|
|
|
€
243K
|
€
245K
|
€
269K
|
€
297K
|
€
338K
|
€
397K
|
€
487K
|
€
556K
|
€
633K
|
€
745K
|
€
652K
|
€
650K
|
€
680K
|
€
672K
|
€
430K
|
€
370K
|
€
373K
|
|
|
€
183K
|
€
139K
|
€
111K
|
€
89K
|
€
80K
|
€
91K
|
€
93K
|
€
96K
|
€
71K
|
€
58K
|
€
29K
|
€
32K
|
€
43K
|
€
27K
|
€
22K
|
€
348
|
|
|
|
€
60K
|
€
107K
|
€
158K
|
€
208K
|
€
256K
|
€
304K
|
€
392K
|
€
458K
|
€
562K
|
€
687K
|
€
623K
|
€
618K
|
€
635K
|
€
646K
|
€
408K
|
€
369K
|
€
369K
|
|
|
61.11%
|
56.59%
|
47.62%
|
38.47%
|
29.66%
|
21.49%
|
13.19%
|
8.8%
|
6.36%
|
-1.69%
|
-5.22%
|
-8.97%
|
-7.3%
|
1.35%
|
-0.79%
|
-10.36%
|
-8.29%
|
|
|
0.16
|
0.33
|
0.65
|
1.12
|
1.80
|
2.80
|
5.30
|
8.55
|
13.08
|
-55.49
|
-19.27
|
-11.55
|
-13.72
|
70.28
|
-121.10
|
-10.63
|
-12.93
|
|
|
1.93
|
1.69
|
2.20
|
3.06
|
3.79
|
4.01
|
5.55
|
7.23
|
12.92
|
6.08
|
9.04
|
14.19
|
23.13
|
9.03
|
5.69
|
15.41
|
15.64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.69%
|
30.45%
|
32.9%
|
35.59%
|
43.88%
|
65.01%
|
85.22%
|
103.01%
|
58.74%
|
-623.64%
|
-141.51%
|
-21.64%
|
-13.39%
|
788.74%
|
-1567.09%
|
-13.37%
|
118.5%
|
|
|
16.23%
|
23.61%
|
24.11%
|
23.12%
|
23.85%
|
31.81%
|
27.55%
|
19.95%
|
-45.87%
|
-161.26%
|
-65.55%
|
13.45%
|
119.84%
|
136.64%
|
-930.69%
|
17.75%
|
121.72%
|
|
|
9.92
|
13.36
|
11.48
|
8.89
|
7.07
|
6.83
|
3.63
|
1.76
|
-2.92
|
2.72
|
3.42
|
-1.21
|
-8.75
|
1.84
|
7.35
|
-1.84
|
-10.09
|
|
|
16.23
|
23.61
|
24.11
|
23.12
|
23.85
|
31.81
|
27.55
|
19.95
|
-45.87
|
-161.26
|
-65.55
|
13.45
|
119.84
|
136.64
|
-930.69
|
17.75
|
121.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|