A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
23K
|
€
73K
|
€
19K
|
€
15K
|
€
11K
|
€
16K
|
€
13K
|
€
16K
|
€
21K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
107K
|
€
30K
|
€
31K
|
€
21K
|
|
|
€
65K
|
€
-14K
|
€
48K
|
€
12K
|
€
5K
|
€
3K
|
€
5K
|
€
3K
|
€
4K
|
€
14K
|
€
-225
|
€
767
|
€
-708
|
€
-8K
|
€
-4K
|
€
69K
|
€
16K
|
€
17K
|
€
11K
|
|
|
€
248K
|
€
183K
|
€
192K
|
€
144K
|
€
132K
|
€
127K
|
€
125K
|
€
119K
|
€
117K
|
€
112K
|
€
98K
|
€
98K
|
€
107K
|
€
107K
|
€
115K
|
€
119K
|
€
50K
|
€
34K
|
€
17K
|
|
|
€
88K
|
€
24K
|
€
87K
|
€
22K
|
€
17K
|
€
14K
|
€
18K
|
€
15K
|
€
17K
|
€
23K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
107K
|
€
26K
|
€
26K
|
€
17K
|
|
|
€
3K
|
€
4K
|
€
8K
|
€
9K
|
€
6K
|
€
9K
|
€
9K
|
€
8K
|
€
9K
|
€
10K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
6K
|
€
4K
|
€
6K
|
€
13K
|
€
10K
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
12 387,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
22K
|
€
72K
|
€
19K
|
€
14K
|
€
11K
|
€
15K
|
€
12K
|
€
15K
|
€
21K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
107K
|
€
29K
|
€
31K
|
€
20K
|
|
|
€
769
|
€
-6K
|
€
72K
|
€
18K
|
€
8K
|
€
5K
|
€
10K
|
€
7K
|
€
9K
|
€
20K
|
€
-6
|
€
1K
|
€
-501
|
€
-419
|
€
440
|
€
106K
|
€
28K
|
€
30K
|
€
19K
|
|
|
€
65K
|
€
-14K
|
€
48K
|
€
12K
|
€
5K
|
€
3K
|
€
5K
|
€
3K
|
€
4K
|
€
14K
|
€
-225
|
€
767
|
€
-708
|
€
-8K
|
€
-4K
|
€
69K
|
€
16K
|
€
17K
|
€
11K
|
|
|
€
65K
|
€
356K
|
€
0
|
€
0
|
€
1K
|
-
|
€
0
|
€
0
|
€
26K
|
€
0
|
€
1K
|
€
0
|
-
|
€
5K
|
-
|
€
0
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
8K
|
€
10K
|
€
10K
|
€
8K
|
€
6K
|
€
5K
|
€
4K
|
€
1K
|
€
3K
|
€
4K
|
|
€
2K
|
€
6K
|
€
3K
|
|
€
1K
|
€
13K
|
€
14K
|
|
|
€
134K
|
€
15K
|
€
49K
|
€
12K
|
€
10K
|
€
8K
|
€
11K
|
€
8K
|
€
10K
|
€
16K
|
€
1K
|
€
2K
|
€
2K
|
€
-5K
|
€
-3K
|
€
70K
|
€
17K
|
€
17K
|
€
12K
|
|
|
€
141K
|
€
-47K
|
€
42K
|
€
-7K
|
€
-19K
|
€
-28K
|
€
-33K
|
€
-38K
|
€
-40K
|
€
-39K
|
€
-54K
|
€
-54K
|
€
-47K
|
€
-48K
|
€
-38K
|
€
-19K
|
€
-62K
|
€
-47K
|
€
-40K
|
|
|
4,17
|
0,29
|
2,95
|
0,90
|
0,71
|
0,63
|
0,56
|
0,46
|
0,43
|
0,41
|
0,11
|
0,07
|
0,11
|
0,13
|
0,33
|
0,79
|
0,02
|
0,29
|
0,48
|
|
|
4,17
|
0,29
|
2,95
|
0,90
|
0,71
|
0,63
|
0,56
|
0,46
|
0,43
|
0,41
|
0,11
|
0,07
|
0,11
|
0,13
|
0,33
|
0,79
|
0,02
|
0,29
|
0,48
|
|
|
4,17
|
0,29
|
2,95
|
0,90
|
0,71
|
0,63
|
0,56
|
0,46
|
0,43
|
0,41
|
0,11
|
0,07
|
0,11
|
0,13
|
0,33
|
0,79
|
0,02
|
0,29
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
510K
|
€
497K
|
€
214K
|
€
213K
|
€
196K
|
€
202K
|
€
202K
|
€
198K
|
€
202K
|
€
178K
|
€
159K
|
€
156K
|
€
159K
|
€
163K
|
€
171K
|
€
224K
|
€
157K
|
€
170K
|
€
187K
|
|
|
€
262K
|
€
314K
|
€
22K
|
€
69K
|
€
64K
|
€
75K
|
€
78K
|
€
79K
|
€
85K
|
€
66K
|
€
61K
|
€
58K
|
€
52K
|
€
55K
|
€
56K
|
€
105K
|
€
107K
|
€
136K
|
€
170K
|
|
|
€
45K
|
€
66K
|
€
22K
|
€
69K
|
€
64K
|
€
75K
|
€
75K
|
€
70K
|
€
71K
|
€
66K
|
€
61K
|
€
58K
|
€
52K
|
€
55K
|
€
56K
|
€
88K
|
€
64K
|
€
67K
|
€
77K
|
|
|
€
217K
|
€
248K
|
|
|
|
|
€
3K
|
€
9K
|
€
15K
|
|
|
|
|
|
|
€
16K
|
€
43K
|
€
69K
|
€
93K
|
|
|
48,65%
|
36,81%
|
89,88%
|
67,59%
|
67,34%
|
62,99%
|
61,69%
|
60,22%
|
57,78%
|
63,02%
|
61,58%
|
62,72%
|
67,17%
|
66,03%
|
67,25%
|
53,20%
|
31,90%
|
20,21%
|
9,27%
|
|
|
0,88
|
1,36
|
|
|
|
|
0,02
|
0,07
|
0,12
|
|
|
|
|
|
|
0,14
|
0,87
|
2,01
|
5,37
|
|
|
3,74
|
14,25
|
0,30
|
3,72
|
4,71
|
7,09
|
5,07
|
6,55
|
5,86
|
3,12
|
47,49
|
24,73
|
26,97
|
27,40
|
32,08
|
0,98
|
3,64
|
4,44
|
8,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,18%
|
7,96%
|
25,41%
|
8,41%
|
7,84%
|
6,05%
|
8,73%
|
7,02%
|
8,55%
|
13,98%
|
1,09%
|
1,94%
|
1,62%
|
-4,85%
|
-2,31%
|
59,21%
|
34,55%
|
50,39%
|
69,70%
|
|
|
26,30%
|
-7,45%
|
25,19%
|
8,12%
|
3,68%
|
1,97%
|
4,34%
|
2,43%
|
3,86%
|
12,83%
|
-0,23%
|
0,78%
|
-0,66%
|
-7,12%
|
-3,45%
|
57,88%
|
31,39%
|
49,59%
|
64,21%
|
|
|
12,80
|
-2,74
|
22,64
|
5,49
|
2,47
|
1,24
|
2,68
|
1,46
|
2,23
|
8,09
|
-0,14
|
0,49
|
-0,45
|
-4,70
|
-2,32
|
30,79
|
10,01
|
10,02
|
5,95
|
|
|
26,30
|
-7,45
|
25,19
|
8,12
|
3,68
|
1,97
|
4,34
|
2,43
|
3,86
|
12,83
|
-0,23
|
0,78
|
-0,66
|
-7,12
|
-3,45
|
57,88
|
31,39
|
49,59
|
64,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|