AG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-3K
|
€
-6K
|
€
2K
|
€
3K
|
€
53K
|
€
50K
|
€
11K
|
€
16K
|
€
34K
|
€
36K
|
€
37K
|
€
-1K
|
€
34K
|
€
47K
|
€
61K
|
€
46K
|
€
45K
|
€
40K
|
€
17K
|
|
|
€
-7K
|
€
-4K
|
€
-7K
|
€
2K
|
€
-639
|
€
20K
|
€
20K
|
€
-20K
|
€
-11K
|
€
9K
|
€
8K
|
€
845
|
€
-23K
|
€
14K
|
€
16K
|
€
28K
|
€
10K
|
€
15K
|
€
-7K
|
€
-26K
|
|
|
€
-8K
|
€
-708
|
€
3K
|
€
10K
|
€
8K
|
€
31K
|
€
11K
|
€
-10K
|
€
10K
|
€
21K
|
€
12K
|
€
4K
|
€
3K
|
€
26K
|
€
12K
|
€
-4K
|
€
-31K
|
€
-41K
|
€
-56K
|
€
-50K
|
|
|
-
|
-
|
€
150
|
€
3K
|
€
676
|
€
50K
|
€
39K
|
€
3K
|
€
9K
|
€
27K
|
€
27K
|
€
23K
|
€
105
|
€
27K
|
€
34K
|
€
41K
|
€
30K
|
€
47K
|
€
39K
|
€
22K
|
|
|
|
|
-
|
€
800
|
€
800
|
€
15K
|
€
5K
|
€
10K
|
€
15K
|
€
6K
|
€
11K
|
€
17K
|
€
25K
|
€
40K
|
€
39K
|
€
28K
|
€
33K
|
€
8K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-4K
|
€
-7K
|
€
2K
|
€
524
|
€
52K
|
€
48K
|
€
4K
|
€
12K
|
€
29K
|
€
33K
|
€
29K
|
€
-5K
|
€
30K
|
€
42K
|
€
58K
|
€
43K
|
€
42K
|
€
34K
|
€
15K
|
|
|
€
-6K
|
€
-4K
|
€
-7K
|
€
2K
|
€
524
|
€
31K
|
€
26K
|
€
-18K
|
€
-9K
|
€
16K
|
€
18K
|
€
14K
|
€
-13K
|
€
22K
|
€
26K
|
€
43K
|
€
20K
|
€
25K
|
€
-10K
|
€
-25K
|
|
|
€
-7K
|
€
-4K
|
€
-7K
|
€
2K
|
€
-639
|
€
20K
|
€
20K
|
€
-20K
|
€
-11K
|
€
9K
|
€
8K
|
€
845
|
€
-23K
|
€
14K
|
€
16K
|
€
28K
|
€
10K
|
€
15K
|
€
-7K
|
€
-26K
|
|
|
|
|
|
|
€
-16K
|
|
|
€
2K
|
€
70K
|
€
9K
|
€
0
|
€
51K
|
€
2K
|
-
|
€
15K
|
€
3K
|
€
26K
|
€
6K
|
€
61K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
-
|
€
2K
|
€
178
|
€
21K
|
€
13K
|
€
9K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
14K
|
€
21K
|
€
16K
|
€
9K
|
€
13K
|
€
10K
|
€
14K
|
€
5K
|
|
|
€
-7K
|
€
-4K
|
€
-7K
|
€
2K
|
€
-639
|
€
41K
|
€
42K
|
€
1K
|
€
10K
|
€
22K
|
€
24K
|
€
16K
|
€
-15K
|
€
22K
|
€
32K
|
€
43K
|
€
33K
|
€
31K
|
€
38K
|
€
14K
|
|
|
€
-8K
|
€
-708
|
€
3K
|
€
10K
|
€
8K
|
€
15K
|
€
-11K
|
€
-36K
|
€
-17K
|
€
2K
|
€
-16K
|
€
-25K
|
€
-10K
|
€
7K
|
€
-15K
|
€
-29K
|
€
-60K
|
€
-63K
|
€
-77K
|
€
-93K
|
|
|
0,71
|
0
|
9
|
11,90
|
1,32
|
1,35
|
0,61
|
0,28
|
0,58
|
1,11
|
0,47
|
0,26
|
0,73
|
1,17
|
0,68
|
0,33
|
0,24
|
0,21
|
0,23
|
0,09
|
|
|
0,71
|
0
|
-9
|
11,90
|
1,32
|
1,37
|
0,69
|
0,28
|
0,58
|
1,11
|
0,47
|
0,26
|
0,73
|
1,17
|
0,75
|
0,38
|
0,26
|
0,21
|
0,24
|
0,09
|
|
|
0,71
|
0
|
|
11,90
|
1,32
|
1,36
|
0,65
|
0,28
|
0,58
|
1,11
|
0,47
|
0,26
|
0,73
|
1,17
|
0,71
|
0,35
|
0,25
|
0,21
|
0,23
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
-
|
€
3K
|
€
11K
|
€
34K
|
€
73K
|
€
54K
|
€
72K
|
€
100K
|
€
49K
|
€
47K
|
€
57K
|
€
39K
|
€
70K
|
€
59K
|
€
43K
|
€
60K
|
€
54K
|
€
72K
|
€
69K
|
|
|
€
26K
|
€
708
|
€
384
|
€
889
|
€
26K
|
€
42K
|
€
43K
|
€
82K
|
€
90K
|
€
28K
|
€
35K
|
€
53K
|
€
36K
|
€
44K
|
€
47K
|
€
46K
|
€
91K
|
€
95K
|
€
128K
|
€
118K
|
|
|
€
26K
|
€
708
|
-
|
€
889
|
€
26K
|
€
41K
|
€
26K
|
€
50K
|
€
39K
|
€
18K
|
€
30K
|
€
34K
|
€
36K
|
€
44K
|
€
45K
|
€
40K
|
€
77K
|
€
79K
|
€
101K
|
€
101K
|
|
|
|
|
|
|
|
-
|
€
16K
|
€
31K
|
€
51K
|
€
10K
|
€
5K
|
€
20K
|
|
|
|
€
3K
|
€
11K
|
€
16K
|
€
27K
|
€
17K
|
|
|
-41,12%
|
|
88,88%
|
91,60%
|
23,99%
|
42,75%
|
19,82%
|
-13,55%
|
10,03%
|
43,41%
|
25,42%
|
6,70%
|
7,66%
|
36,92%
|
20,29%
|
-8,55%
|
-52,70%
|
-77,14%
|
-78,26%
|
-72,57%
|
|
|
|
|
|
|
|
0
|
1,45
|
-3,22
|
5,07
|
0,45
|
0,41
|
5,16
|
|
|
|
-0,88
|
-0,36
|
-0,39
|
-0,48
|
-0,34
|
|
|
|
|
|
0,46
|
48,71
|
0,80
|
0,90
|
21,82
|
7,67
|
0,95
|
1,06
|
1,82
|
|
1,46
|
1,12
|
0,80
|
2,13
|
2,28
|
3,76
|
7,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,82%
|
534,00%
|
-215,13%
|
16,80%
|
-7,93%
|
131,97%
|
391,35%
|
-15,32%
|
99,07%
|
105,19%
|
197,43%
|
428,05%
|
-493,37%
|
86,25%
|
267,78%
|
-1 169,26%
|
-105,71%
|
-75,81%
|
-67,03%
|
-28,27%
|
|
|
90,82%
|
534,00%
|
-215,13%
|
16,80%
|
-7,93%
|
65,38%
|
190,70%
|
203,49%
|
-110,86%
|
43,34%
|
68,16%
|
22,05%
|
-767,94%
|
54,04%
|
130,57%
|
-760,92%
|
-32,23%
|
-35,94%
|
11,74%
|
52,50%
|
|
|
-37,35
|
|
-191,22
|
15,39
|
-1,90
|
27,95
|
37,80
|
-27,58
|
-11,12
|
18,81
|
17,32
|
1,48
|
-58,85
|
19,95
|
26,49
|
65,08
|
16,99
|
27,73
|
-9,19
|
-38,10
|
|
|
90,82
|
534,00
|
-215,13
|
16,80
|
-7,93
|
65,38
|
190,70
|
203,49
|
-110,86
|
43,34
|
68,16
|
22,05
|
-767,94
|
54,04
|
130,57
|
-760,92
|
-32,23
|
-35,94
|
11,74
|
52,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,87
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,87
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|