A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-9K
|
€
-7K
|
€
-9K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
438K
|
€
-13K
|
€
-9K
|
€
3K
|
€
46K
|
€
70K
|
€
84K
|
€
76K
|
€
76K
|
€
90K
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
993
|
€
5K
|
€
4K
|
€
2K
|
€
273K
|
€
-22K
|
€
-9K
|
€
-2K
|
€
9K
|
€
19K
|
€
35K
|
€
27K
|
€
35K
|
€
28K
|
|
|
€
668K
|
€
662K
|
€
658K
|
€
655K
|
€
654K
|
€
649K
|
€
645K
|
€
643K
|
€
370K
|
€
392K
|
€
401K
|
€
403K
|
€
394K
|
€
375K
|
€
340K
|
€
314K
|
€
254K
|
|
|
€
33K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
31K
|
€
674K
|
€
16K
|
€
21K
|
€
18K
|
€
50K
|
€
65K
|
€
98K
|
€
97K
|
€
112K
|
€
131K
|
|
|
€
5K
|
€
5K
|
€
1K
|
€
2K
|
€
4K
|
€
2K
|
€
1K
|
€
19K
|
|
€
4K
|
€
2K
|
€
657
|
€
6K
|
€
14K
|
€
7K
|
€
8K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-12K
|
€
-11K
|
€
-10K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
434K
|
€
-14K
|
€
247
|
€
-5K
|
€
15K
|
€
28K
|
€
54K
|
€
54K
|
€
68K
|
€
87K
|
|
|
€
-13K
|
€
-18K
|
€
-17K
|
€
-16K
|
€
-13K
|
€
-13K
|
€
-13K
|
€
378K
|
€
-32K
|
€
-19K
|
€
-16K
|
€
3K
|
€
14K
|
€
39K
|
€
37K
|
€
51K
|
€
35K
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
993
|
€
5K
|
€
4K
|
€
2K
|
€
273K
|
€
-22K
|
€
-9K
|
€
-2K
|
€
9K
|
€
19K
|
€
35K
|
€
27K
|
€
35K
|
€
28K
|
|
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
10K
|
€
10K
|
€
10K
|
-
|
-
|
€
8K
|
-
|
-
|
-
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
222
|
|
|
|
|
|
€
1K
|
|
|
|
|
€
3K
|
|
|
€
776
|
€
22K
|
€
4K
|
|
|
€
10K
|
€
10K
|
€
9K
|
€
7K
|
€
11K
|
€
10K
|
€
8K
|
€
329K
|
€
-4K
|
€
10K
|
€
10K
|
€
22K
|
€
33K
|
€
50K
|
€
43K
|
€
52K
|
€
80K
|
|
|
€
546K
|
€
537K
|
€
527K
|
€
518K
|
€
527K
|
€
559K
|
€
570K
|
€
582K
|
€
273K
|
€
296K
|
€
334K
|
€
342K
|
€
338K
|
€
328K
|
€
295K
|
€
261K
|
€
127K
|
|
|
100,30
|
76,02
|
112,68
|
23,26
|
19,67
|
81,94
|
24,45
|
28,68
|
12,11
|
31,12
|
19,52
|
17,72
|
40,94
|
19,92
|
8,86
|
12,91
|
6,18
|
|
|
100,30
|
76,02
|
112,68
|
23,26
|
19,67
|
81,94
|
24,45
|
28,68
|
15,69
|
52,52
|
-35,20
|
-33,79
|
61,21
|
23,75
|
9,57
|
12,91
|
6,18
|
|
|
100,30
|
76,02
|
112,68
|
23,26
|
19,67
|
81,94
|
24,45
|
28,68
|
13,67
|
39,08
|
87,69
|
74,53
|
49,07
|
21,67
|
9,20
|
12,91
|
6,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
673K
|
€
670K
|
€
663K
|
€
678K
|
€
698K
|
€
715K
|
€
750K
|
€
765K
|
€
515K
|
€
541K
|
€
576K
|
€
599K
|
€
595K
|
€
601K
|
€
603K
|
€
570K
|
€
536K
|
|
|
€
5K
|
€
7K
|
€
5K
|
€
23K
|
€
45K
|
€
66K
|
€
104K
|
€
122K
|
€
145K
|
€
149K
|
€
176K
|
€
196K
|
€
201K
|
€
226K
|
€
262K
|
€
256K
|
€
282K
|
|
|
€
5K
|
€
7K
|
€
5K
|
€
23K
|
€
28K
|
€
7K
|
€
24K
|
€
21K
|
€
22K
|
€
8K
|
€
4K
|
€
5K
|
€
7K
|
€
16K
|
€
36K
|
€
22K
|
€
25K
|
|
|
|
|
|
|
€
16K
|
€
59K
|
€
80K
|
€
100K
|
€
120K
|
€
139K
|
€
158K
|
€
175K
|
€
193K
|
€
208K
|
€
225K
|
€
234K
|
€
257K
|
|
|
99,18%
|
98,93%
|
99,29%
|
96,57%
|
93,60%
|
90,75%
|
86,08%
|
84,10%
|
71,90%
|
72,47%
|
69,53%
|
67,28%
|
66,17%
|
62,45%
|
56,49%
|
55,04%
|
47,42%
|
|
|
|
|
|
|
0,03
|
0,09
|
0,12
|
0,16
|
0,32
|
0,35
|
0,39
|
0,44
|
0,49
|
0,56
|
0,66
|
0,75
|
1,01
|
|
|
|
|
|
|
|
|
|
0,28
|
|
603,12
|
|
12,80
|
7,28
|
4,19
|
4,89
|
3,77
|
3,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50%
|
1,58%
|
1,40%
|
1,07%
|
1,63%
|
1,49%
|
1,29%
|
51,16%
|
-0,97%
|
2,66%
|
2,37%
|
5,38%
|
8,30%
|
13,31%
|
12,76%
|
16,75%
|
31,38%
|
|
|
0,81%
|
0,67%
|
0,49%
|
0,15%
|
0,71%
|
0,57%
|
0,36%
|
42,40%
|
-5,88%
|
-2,18%
|
-0,54%
|
2,26%
|
4,76%
|
9,23%
|
7,91%
|
11,20%
|
10,91%
|
|
|
0,80
|
0,66
|
0,49
|
0,15
|
0,67
|
0,52
|
0,31
|
35,66
|
-4,22
|
-1,58
|
-0,37
|
1,52
|
3,15
|
5,76
|
4,47
|
6,16
|
5,17
|
|
|
0,81
|
0,67
|
0,49
|
0,15
|
0,71
|
0,57
|
0,36
|
42,40
|
-5,88
|
-2,18
|
-0,54
|
2,26
|
4,76
|
9,23
|
7,91
|
11,20
|
10,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,41
|
140,46
|
53,46
|
96,53
|
84,64
|
122,47
|
141,76
|
81,81
|
130,44
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,41
|
140,46
|
53,46
|
96,53
|
84,64
|
122,47
|
141,76
|
81,81
|
130,44
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|