A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
43K
|
€
31K
|
€
26K
|
€
11K
|
€
10K
|
€
4K
|
€
6K
|
€
750
|
€
16K
|
€
14K
|
€
-6K
|
€
-2K
|
€
66K
|
|
|
€
-14K
|
€
-33K
|
€
16K
|
€
20K
|
€
5K
|
€
8K
|
€
5K
|
€
-3K
|
€
-10K
|
€
11K
|
€
898
|
€
-18K
|
€
-15K
|
€
30K
|
|
|
-
|
€
17K
|
€
50K
|
€
49K
|
€
28K
|
€
23K
|
€
15K
|
€
9K
|
€
12K
|
€
22K
|
€
11K
|
€
10K
|
€
28K
|
€
43K
|
|
|
-
|
€
648
|
€
29K
|
€
31K
|
€
8K
|
€
11K
|
€
6K
|
€
393
|
€
514
|
€
15K
|
€
10K
|
€
354
|
€
1K
|
€
119K
|
|
|
|
€
9K
|
€
12K
|
€
5K
|
€
1K
|
€
94
|
|
|
€
4K
|
€
1K
|
€
863
|
€
1K
|
€
450
|
€
2K
|
|
|
|
€
15K
|
€
2K
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
3K
|
|
|
Dividendes
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
91,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-26K
|
€
25K
|
€
26K
|
€
6K
|
€
9K
|
€
4K
|
€
-495
|
€
-4K
|
€
15K
|
€
12K
|
€
-6K
|
€
-3K
|
€
66K
|
|
|
€
-14K
|
€
-33K
|
€
23K
|
€
26K
|
€
6K
|
€
9K
|
€
4K
|
€
-2K
|
€
-6K
|
€
13K
|
€
2K
|
€
-17K
|
€
-14K
|
€
46K
|
|
|
€
-14K
|
€
-33K
|
€
16K
|
€
20K
|
€
5K
|
€
8K
|
€
5K
|
€
-3K
|
€
-10K
|
€
11K
|
€
898
|
€
-18K
|
€
-15K
|
€
30K
|
|
|
|
€
0
|
€
26K
|
€
7K
|
€
562
|
€
0
|
-
|
€
376
|
€
-23K
|
€
18K
|
€
1K
|
€
0
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
34K
|
€
38K
|
€
42K
|
€
13K
|
€
1K
|
€
377
|
€
29K
|
€
7K
|
€
131
|
€
4K
|
€
21K
|
€
27K
|
|
|
€
-10K
|
€
-27K
|
€
18K
|
€
21K
|
€
6K
|
€
8K
|
€
6K
|
€
-1K
|
€
-7K
|
€
14K
|
€
11K
|
€
-7K
|
€
-3K
|
€
50K
|
|
|
|
€
-6K
|
€
34K
|
€
43K
|
€
28K
|
€
23K
|
€
15K
|
€
9K
|
€
15K
|
€
5K
|
€
-268
|
€
-5K
|
€
8K
|
€
30K
|
|
|
|
0,80
|
1,89
|
3,27
|
2,71
|
2,73
|
2,76
|
1,53
|
1,70
|
1,26
|
0,99
|
0,82
|
1,23
|
1,82
|
|
|
|
0,80
|
1,89
|
3,27
|
2,71
|
2,73
|
2,76
|
1,97
|
2,04
|
1,53
|
0,91
|
0,61
|
1,18
|
1,89
|
|
|
|
0,80
|
1,89
|
3,27
|
2,71
|
2,73
|
2,76
|
1,72
|
1,85
|
1,40
|
1,08
|
0,87
|
1,23
|
1,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
103K
|
€
68K
|
€
45K
|
€
36K
|
€
23K
|
€
26K
|
€
39K
|
€
51K
|
€
33K
|
€
43K
|
€
75K
|
€
97K
|
|
|
|
€
32K
|
€
53K
|
€
19K
|
€
16K
|
€
13K
|
€
8K
|
€
16K
|
€
27K
|
€
29K
|
€
22K
|
€
33K
|
€
48K
|
€
54K
|
|
|
|
€
32K
|
€
39K
|
€
19K
|
€
16K
|
€
13K
|
€
8K
|
€
15K
|
€
20K
|
€
17K
|
€
21K
|
€
26K
|
€
36K
|
€
34K
|
|
|
|
|
€
14K
|
|
|
|
|
|
€
5K
|
€
10K
|
|
€
5K
|
€
12K
|
€
18K
|
|
|
|
34,70%
|
48,83%
|
72,31%
|
63,59%
|
63,52%
|
64,01%
|
36,50%
|
31,53%
|
43,14%
|
32,83%
|
23,46%
|
36,83%
|
44,03%
|
|
|
|
|
0,28
|
|
|
|
|
|
0,41
|
0,45
|
|
0,53
|
0,42
|
0,41
|
|
|
|
|
2,13
|
0,71
|
2,56
|
1,49
|
1,86
|
|
|
1,89
|
1,82
|
|
|
0,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-154,40%
|
36,21%
|
43,38%
|
19,43%
|
35,75%
|
38,45%
|
-12,24%
|
-60,69%
|
63,25%
|
102,88%
|
-69,28%
|
-11,16%
|
117,67%
|
|
|
|
-192,82%
|
32,54%
|
41,81%
|
18,97%
|
35,34%
|
36,81%
|
-31,07%
|
-79,11%
|
50,54%
|
8,20%
|
-176,79%
|
-53,71%
|
70,75%
|
|
|
|
-66,92
|
15,89
|
30,23
|
12,06
|
22,45
|
23,56
|
-11,34
|
-24,95
|
21,80
|
2,69
|
-41,48
|
-19,78
|
31,16
|
|
|
|
-192,82
|
32,54
|
41,81
|
18,97
|
35,34
|
36,81
|
-31,07
|
-79,11
|
50,54
|
8,20
|
-176,79
|
-53,71
|
70,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,32
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,32
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|