A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
100K
|
€
71K
|
€
84K
|
€
75K
|
€
65K
|
€
75K
|
€
65K
|
€
43K
|
€
-16K
|
|
|
€
43K
|
€
47K
|
€
23K
|
€
37K
|
€
29K
|
€
23K
|
€
36K
|
€
31K
|
€
15K
|
€
-91K
|
|
|
€
283K
|
€
240K
|
€
193K
|
€
170K
|
€
133K
|
€
105K
|
€
82K
|
€
47K
|
€
15K
|
€
443
|
|
|
€
84K
|
€
87K
|
€
45K
|
€
67K
|
€
58K
|
€
49K
|
€
56K
|
€
53K
|
€
34K
|
€
16
|
|
|
€
34K
|
€
17K
|
€
11K
|
€
1K
|
€
263
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
90K
|
€
55K
|
€
75K
|
€
66K
|
€
57K
|
€
67K
|
€
64K
|
€
43K
|
€
-20K
|
|
|
€
70K
|
€
76K
|
€
45K
|
€
60K
|
€
50K
|
€
40K
|
€
49K
|
€
46K
|
€
33K
|
€
-76K
|
|
|
€
43K
|
€
47K
|
€
23K
|
€
37K
|
€
29K
|
€
23K
|
€
36K
|
€
31K
|
€
15K
|
€
-91K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
12K
|
€
9K
|
€
13K
|
€
8K
|
€
27K
|
€
10K
|
€
20K
|
€
15K
|
€
39K
|
|
|
€
56K
|
€
61K
|
€
33K
|
€
52K
|
€
44K
|
€
39K
|
€
53K
|
€
49K
|
€
24K
|
€
-34K
|
|
|
€
-72K
|
€
-88K
|
€
-61K
|
€
-137K
|
€
-146K
|
€
-146K
|
€
-164K
|
€
-173K
|
€
-179K
|
€
-159K
|
|
|
0.30
|
0.27
|
0.68
|
0.12
|
0.06
|
0.16
|
0.06
|
0.11
|
0.08
|
0.20
|
|
|
0.30
|
0.27
|
0.68
|
0.12
|
0.06
|
0.16
|
0.06
|
0.11
|
0.08
|
0.20
|
|
|
0.30
|
0.27
|
0.68
|
0.12
|
0.06
|
0.16
|
0.06
|
0.11
|
0.08
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
661K
|
€
677K
|
€
786K
|
€
687K
|
€
692K
|
€
727K
|
€
727K
|
€
754K
|
€
766K
|
€
799K
|
|
|
€
378K
|
€
437K
|
€
594K
|
€
516K
|
€
558K
|
€
623K
|
€
645K
|
€
708K
|
€
751K
|
€
798K
|
|
|
€
103K
|
€
121K
|
€
190K
|
€
156K
|
€
154K
|
€
175K
|
€
175K
|
€
194K
|
€
194K
|
€
198K
|
|
|
€
275K
|
€
316K
|
€
403K
|
€
360K
|
€
404K
|
€
448K
|
€
469K
|
€
513K
|
€
557K
|
€
600K
|
|
|
42.77%
|
35.42%
|
24.52%
|
24.81%
|
19.27%
|
14.41%
|
11.3%
|
6.17%
|
1.99%
|
0.06%
|
|
|
0.97
|
1.32
|
2.09
|
2.12
|
3.03
|
4.27
|
5.72
|
11.03
|
36.44
|
1,355.34
|
|
|
4.56
|
4.84
|
10.85
|
6.85
|
8.44
|
10.97
|
9.67
|
11.04
|
17.65
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.96%
|
25.41%
|
16.93%
|
30.66%
|
33.3%
|
37.46%
|
64.5%
|
106.28%
|
157.49%
|
-7772.46%
|
|
|
15.22%
|
19.58%
|
11.68%
|
21.74%
|
21.39%
|
21.61%
|
43.34%
|
67.16%
|
97.1%
|
-20577.2%
|
|
|
6.51
|
6.93
|
2.86
|
5.39
|
4.12
|
3.11
|
4.90
|
4.14
|
1.94
|
-11.41
|
|
|
15.22
|
19.58
|
11.68
|
21.74
|
21.39
|
21.61
|
43.34
|
67.16
|
97.10
|
-20,577.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|