AB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
248K
|
€
178K
|
€
54K
|
€
10K
|
€
61K
|
€
49K
|
€
-9K
|
€
33K
|
€
89K
|
€
18K
|
€
-35K
|
€
40K
|
€
66K
|
€
166K
|
|
|
€
201K
|
€
83K
|
€
14K
|
€
3K
|
€
41K
|
€
35K
|
€
-13K
|
€
26K
|
€
82K
|
€
12K
|
€
-39K
|
€
21K
|
€
58K
|
€
81K
|
|
|
€
394K
|
€
318K
|
€
235K
|
€
221K
|
€
218K
|
€
176K
|
€
141K
|
€
153K
|
€
151K
|
€
119K
|
€
107K
|
€
146K
|
€
124K
|
€
121K
|
|
|
€
282K
|
€
151K
|
€
44K
|
€
19K
|
€
75K
|
€
44K
|
€
5K
|
€
37K
|
€
76K
|
€
16K
|
€
4K
|
€
32K
|
€
56K
|
€
135K
|
|
|
€
10K
|
€
12K
|
€
7K
|
€
4K
|
€
11K
|
€
61K
|
|
€
3K
|
€
2K
|
€
37K
|
€
10K
|
€
10K
|
€
244
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
|
|
|
|
|
|
€
24K
|
€
50K
|
|
|
|
€
54K
|
€
60K
|
|
|
62,32%
|
|
|
|
|
|
|
91,83%
|
60,95%
|
|
|
|
93,76%
|
74,28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245K
|
€
172K
|
€
50K
|
€
9K
|
€
60K
|
€
46K
|
€
-11K
|
€
30K
|
€
88K
|
€
16K
|
€
-36K
|
€
35K
|
€
64K
|
€
163K
|
|
|
€
245K
|
€
172K
|
€
50K
|
€
9K
|
€
60K
|
€
44K
|
€
-13K
|
€
28K
|
€
86K
|
€
14K
|
€
-38K
|
€
33K
|
€
62K
|
€
159K
|
|
|
€
201K
|
€
83K
|
€
14K
|
€
3K
|
€
41K
|
€
35K
|
€
-13K
|
€
26K
|
€
82K
|
€
12K
|
€
-39K
|
€
21K
|
€
58K
|
€
81K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
403K
|
€
22K
|
€
26K
|
€
15K
|
€
168K
|
€
16K
|
€
89K
|
€
354K
|
€
47K
|
€
29K
|
€
64K
|
€
883
|
€
23K
|
€
14K
|
|
|
€
201K
|
€
83K
|
€
14K
|
€
3K
|
€
42K
|
€
37K
|
€
-11K
|
€
28K
|
€
84K
|
€
14K
|
€
-36K
|
€
23K
|
€
60K
|
€
85K
|
|
|
€
391K
|
€
316K
|
€
233K
|
€
219K
|
€
215K
|
€
174K
|
€
135K
|
€
147K
|
€
143K
|
€
109K
|
€
95K
|
€
131K
|
€
108K
|
€
102K
|
|
|
2,15
|
1,24
|
1,21
|
1,87
|
9,08
|
1,19
|
1,21
|
1,65
|
1,14
|
1,06
|
1,06
|
1,15
|
1,04
|
1,10
|
|
|
1,67
|
0,07
|
0,33
|
1,19
|
6,67
|
0,29
|
0,14
|
1,65
|
0,58
|
0,02
|
0,05
|
0,41
|
0,02
|
0,04
|
|
|
2,21
|
1,25
|
1,21
|
1,92
|
9,08
|
1,19
|
1,21
|
1,65
|
1,14
|
1,06
|
1,06
|
1,15
|
1,04
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
735K
|
€
1,66M
|
€
1,34M
|
€
471K
|
€
244K
|
€
1,09M
|
€
771K
|
€
378K
|
€
1,20M
|
€
2,04M
|
€
1,73M
|
€
1,03M
|
€
2,96M
|
€
1,18M
|
|
|
€
341K
|
€
1,34M
|
€
1,11M
|
€
250K
|
€
27K
|
€
916K
|
€
630K
|
€
225K
|
€
1,05M
|
€
1,93M
|
€
1,63M
|
€
885K
|
€
2,84M
|
€
1,06M
|
|
|
€
332K
|
€
1,32M
|
€
1,10M
|
€
244K
|
€
27K
|
€
916K
|
€
630K
|
€
225K
|
€
1,05M
|
€
1,93M
|
€
1,63M
|
€
885K
|
€
2,84M
|
€
1,06M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,57%
|
19,23%
|
17,53%
|
46,93%
|
89,10%
|
16,13%
|
18,25%
|
40,57%
|
12,58%
|
5,82%
|
6,18%
|
14,14%
|
4,20%
|
10,27%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,39
|
7,76
|
21,96
|
27,84
|
0,45
|
19,81
|
|
7,41
|
11,97
|
119,96
|
|
25,16
|
44,35
|
6,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,93%
|
26,06%
|
6,02%
|
1,57%
|
19,12%
|
21,27%
|
-7,48%
|
18,36%
|
55,62%
|
11,74%
|
-34,02%
|
16,11%
|
48,04%
|
70,29%
|
|
|
50,93%
|
26,06%
|
6,02%
|
1,57%
|
19,04%
|
20,14%
|
-8,90%
|
17,06%
|
54,29%
|
10,05%
|
-36,03%
|
14,64%
|
46,31%
|
66,88%
|
|
|
27,28
|
5,01
|
1,06
|
0,74
|
16,97
|
3,25
|
-1,62
|
6,92
|
6,83
|
0,58
|
-2,23
|
2,07
|
1,94
|
6,87
|
|
|
50,93
|
26,06
|
6,02
|
1,57
|
19,04
|
20,14
|
-8,90
|
17,06
|
54,29
|
10,05
|
-36,03
|
14,64
|
46,31
|
66,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|