A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-12K
|
€
-24K
|
€
32K
|
€
138K
|
€
166K
|
€
181K
|
€
199K
|
€
170K
|
€
95K
|
|
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-26K
|
€
-42K
|
€
5K
|
€
62K
|
€
55K
|
€
87K
|
€
113K
|
€
90K
|
€
54K
|
|
|
€
395K
|
€
400K
|
€
406K
|
€
412K
|
€
438K
|
€
480K
|
€
475K
|
€
413K
|
€
358K
|
€
271K
|
€
163K
|
€
74K
|
|
|
€
19K
|
€
20K
|
€
20K
|
€
20K
|
€
21K
|
€
51K
|
€
155K
|
€
180K
|
€
210K
|
€
309K
|
€
212K
|
€
149K
|
|
|
€
714
|
€
345
|
€
234
|
€
195
|
€
232
|
|
|
|
€
1K
|
€
53K
|
€
41K
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
€
850
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
52K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
46.12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-14K
|
€
-27K
|
€
28K
|
€
134K
|
€
162K
|
€
180K
|
€
198K
|
€
170K
|
€
92K
|
|
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-26K
|
€
-45K
|
€
7K
|
€
110K
|
€
130K
|
€
150K
|
€
175K
|
€
135K
|
€
85K
|
|
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-26K
|
€
-42K
|
€
5K
|
€
62K
|
€
55K
|
€
87K
|
€
113K
|
€
90K
|
€
54K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
36K
|
€
32K
|
€
2K
|
€
253K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
339K
|
€
344K
|
€
279K
|
€
313K
|
€
341K
|
€
349K
|
€
332K
|
€
316K
|
€
299K
|
€
281K
|
€
147K
|
€
71K
|
|
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-14K
|
€
-24K
|
€
27K
|
€
86K
|
€
87K
|
€
117K
|
€
136K
|
€
124K
|
€
61K
|
|
|
€
340K
|
€
345K
|
€
356K
|
€
361K
|
€
375K
|
€
400K
|
€
373K
|
€
287K
|
€
235K
|
€
191K
|
€
25K
|
€
69K
|
|
|
212.60
|
280.27
|
572.40
|
14.21
|
9.89
|
9.80
|
6.46
|
5.78
|
3.27
|
2.18
|
1.14
|
3.55
|
|
|
212.60
|
280.27
|
572.40
|
14.21
|
19.05
|
17.73
|
9.11
|
19.20
|
4.12
|
2.35
|
1.19
|
3.95
|
|
|
212.60
|
280.27
|
572.40
|
14.21
|
13.02
|
12.62
|
7.56
|
8.88
|
3.65
|
2.27
|
1.17
|
3.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
492K
|
€
497K
|
€
507K
|
€
540K
|
€
581K
|
€
626K
|
€
644K
|
€
573K
|
€
562K
|
€
574K
|
€
441K
|
€
121K
|
|
|
€
97K
|
€
97K
|
€
101K
|
€
128K
|
€
143K
|
€
146K
|
€
169K
|
€
161K
|
€
204K
|
€
303K
|
€
277K
|
€
47K
|
|
|
€
2K
|
€
1K
|
€
623
|
€
27K
|
€
32K
|
€
35K
|
€
58K
|
€
39K
|
€
93K
|
€
156K
|
€
170K
|
€
26K
|
|
|
€
96K
|
€
96K
|
€
101K
|
€
101K
|
€
101K
|
€
101K
|
€
101K
|
€
101K
|
€
101K
|
€
141K
|
€
104K
|
€
20K
|
|
|
80.26%
|
80.54%
|
80.06%
|
76.3%
|
75.42%
|
76.7%
|
73.79%
|
72.01%
|
63.7%
|
47.18%
|
37.07%
|
61.06%
|
|
|
0.24
|
0.24
|
0.25
|
0.24
|
0.23
|
0.21
|
0.21
|
0.24
|
0.28
|
0.52
|
0.64
|
0.27
|
|
|
|
|
|
|
|
5.15
|
1.26
|
0.99
|
1.14
|
1.53
|
1.64
|
0.51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.41%
|
-1.42%
|
-1.4%
|
-3.37%
|
-5.54%
|
5.54%
|
18.15%
|
21.06%
|
32.59%
|
50.32%
|
76.09%
|
82.98%
|
|
|
-1.41%
|
-1.42%
|
-1.4%
|
-6.36%
|
-9.69%
|
1.06%
|
13.1%
|
13.28%
|
24.36%
|
41.56%
|
54.78%
|
72.95%
|
|
|
-1.13
|
-1.14
|
-1.12
|
-4.85
|
-7.31
|
0.82
|
9.67
|
9.57
|
15.52
|
19.61
|
20.31
|
44.54
|
|
|
-1.41
|
-1.42
|
-1.40
|
-6.36
|
-9.69
|
1.06
|
13.10
|
13.28
|
24.36
|
41.56
|
54.78
|
72.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.41
|
|
35.68
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.41
|
|
35.68
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|