A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
53K
|
€
44K
|
€
43K
|
€
61K
|
€
45K
|
€
45K
|
€
38K
|
€
41K
|
€
39K
|
€
41K
|
€
40K
|
€
34K
|
€
37K
|
€
32K
|
€
37K
|
€
37K
|
|
|
€
-26K
|
€
-16K
|
€
-2K
|
€
17K
|
€
31K
|
€
20K
|
€
19K
|
€
16K
|
€
16K
|
€
14K
|
€
14K
|
€
13K
|
€
7K
|
€
7K
|
€
4K
|
€
6K
|
€
7K
|
|
|
€
406K
|
€
191K
|
€
207K
|
€
210K
|
€
193K
|
€
162K
|
€
141K
|
€
123K
|
€
107K
|
€
91K
|
€
70K
|
€
56K
|
€
43K
|
€
37K
|
€
29K
|
€
25K
|
€
19K
|
|
|
€
54K
|
€
46K
|
€
39K
|
€
42K
|
€
66K
|
€
48K
|
€
43K
|
€
35K
|
€
39K
|
€
37K
|
€
36K
|
€
32K
|
€
25K
|
€
28K
|
€
22K
|
€
30K
|
€
30K
|
|
|
€
1K
|
€
495
|
€
803
|
€
24K
|
€
16K
|
€
10K
|
€
11K
|
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
48K
|
€
40K
|
€
39K
|
€
58K
|
€
41K
|
€
42K
|
€
35K
|
€
38K
|
€
36K
|
€
38K
|
€
37K
|
€
31K
|
€
34K
|
€
30K
|
€
37K
|
€
37K
|
|
|
€
-10K
|
€
527
|
€
-74
|
€
26K
|
€
47K
|
€
30K
|
€
30K
|
€
23K
|
€
25K
|
€
24K
|
€
25K
|
€
24K
|
€
16K
|
€
18K
|
€
14K
|
€
20K
|
€
19K
|
|
|
€
-26K
|
€
-16K
|
€
-2K
|
€
17K
|
€
31K
|
€
20K
|
€
19K
|
€
16K
|
€
16K
|
€
14K
|
€
14K
|
€
13K
|
€
7K
|
€
7K
|
€
4K
|
€
6K
|
€
7K
|
|
|
€
263K
|
€
29K
|
€
140K
|
€
153K
|
€
45K
|
€
1K
|
€
11K
|
€
999
|
-
|
€
3K
|
€
3K
|
-
|
€
-1
|
€
11K
|
€
958
|
€
421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
632
|
€
6K
|
€
63K
|
€
36K
|
€
37K
|
€
32K
|
€
5K
|
€
3K
|
€
6K
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
€
770
|
€
3K
|
€
637
|
|
|
€
28K
|
€
31K
|
€
38K
|
€
31K
|
€
42K
|
€
32K
|
€
31K
|
€
28K
|
€
28K
|
€
27K
|
€
27K
|
€
27K
|
€
21K
|
€
23K
|
€
19K
|
€
23K
|
€
24K
|
|
|
€
-212K
|
€
-219K
|
€
-224K
|
€
-116K
|
€
14K
|
€
17K
|
€
-13K
|
€
-33K
|
€
-60K
|
€
-82K
|
€
-78K
|
€
-70K
|
€
-65K
|
€
-59K
|
€
-43K
|
€
-34K
|
€
-31K
|
|
|
0,27
|
0,20
|
0,32
|
0,38
|
1,47
|
2,21
|
0,27
|
0,22
|
0,09
|
0,02
|
0,02
|
0,05
|
0,03
|
0,03
|
0,02
|
0,07
|
0,02
|
|
|
0,30
|
0,22
|
0,33
|
0,38
|
1,47
|
2,21
|
0,27
|
0,22
|
0,09
|
0,02
|
0,02
|
0,05
|
0,03
|
0,03
|
0,02
|
0,07
|
0,02
|
|
|
0,28
|
0,21
|
0,32
|
0,38
|
1,47
|
2,21
|
0,27
|
0,22
|
0,09
|
0,02
|
0,02
|
0,05
|
0,03
|
0,03
|
0,02
|
0,07
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
695K
|
€
464K
|
€
538K
|
€
396K
|
€
223K
|
€
176K
|
€
159K
|
€
165K
|
€
172K
|
€
180K
|
€
190K
|
€
202K
|
€
214K
|
€
228K
|
€
232K
|
€
249K
|
€
263K
|
|
|
€
290K
|
€
273K
|
€
330K
|
€
186K
|
€
30K
|
€
14K
|
€
18K
|
€
43K
|
€
65K
|
€
89K
|
€
119K
|
€
146K
|
€
170K
|
€
192K
|
€
203K
|
€
223K
|
€
244K
|
|
|
€
275K
|
€
257K
|
€
328K
|
€
186K
|
€
30K
|
€
14K
|
€
18K
|
€
43K
|
€
65K
|
€
84K
|
€
80K
|
€
74K
|
€
67K
|
€
61K
|
€
43K
|
€
37K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
40K
|
€
72K
|
€
103K
|
€
130K
|
€
159K
|
€
186K
|
€
213K
|
|
|
58,34%
|
41,23%
|
38,59%
|
52,98%
|
86,45%
|
91,83%
|
88,69%
|
74,22%
|
61,94%
|
50,35%
|
37,02%
|
27,80%
|
20,24%
|
16,03%
|
12,64%
|
10,21%
|
7,20%
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
0,56
|
1,29
|
2,39
|
3,57
|
5,43
|
7,35
|
11,24
|
|
|
6,72
|
5,70
|
8,31
|
4,75
|
0,53
|
0,35
|
0,43
|
1,22
|
1,74
|
2,45
|
3,15
|
3,90
|
5,49
|
5,67
|
6,80
|
6,07
|
6,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,81%
|
16,29%
|
18,10%
|
14,57%
|
21,71%
|
19,63%
|
21,78%
|
22,61%
|
26,31%
|
29,69%
|
38,73%
|
47,44%
|
49,43%
|
62,35%
|
66,39%
|
89,59%
|
125,75%
|
|
|
-6,30%
|
-8,46%
|
-1,10%
|
8,05%
|
16,16%
|
12,55%
|
13,35%
|
13,01%
|
15,02%
|
15,69%
|
20,08%
|
22,88%
|
15,39%
|
19,89%
|
13,39%
|
25,44%
|
34,49%
|
|
|
-3,68
|
-3,49
|
-0,42
|
4,26
|
13,97
|
11,52
|
11,84
|
9,65
|
9,30
|
7,90
|
7,44
|
6,36
|
3,11
|
3,19
|
1,69
|
2,60
|
2,48
|
|
|
-6,30
|
-8,46
|
-1,10
|
8,05
|
16,16
|
12,55
|
13,35
|
13,01
|
15,02
|
15,69
|
20,08
|
22,88
|
15,39
|
19,89
|
13,39
|
25,44
|
34,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|