A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
5K
|
€
6K
|
€
9K
|
€
7K
|
€
23K
|
€
11K
|
€
-7K
|
€
-37K
|
€
8K
|
€
7K
|
€
14K
|
€
76K
|
€
74K
|
€
62K
|
€
44K
|
€
26K
|
|
|
€
264
|
€
172
|
€
2K
|
€
2K
|
€
6K
|
€
4K
|
€
14K
|
€
9K
|
€
-7K
|
€
-38K
|
€
4K
|
€
3K
|
€
7K
|
€
14K
|
€
12K
|
€
8K
|
€
4K
|
€
844
|
|
|
€
68K
|
€
68K
|
€
68K
|
€
66K
|
€
64K
|
€
57K
|
€
54K
|
€
39K
|
€
30K
|
€
36K
|
€
74K
|
€
70K
|
€
67K
|
€
60K
|
€
45K
|
€
33K
|
€
25K
|
€
21K
|
|
|
€
5K
|
€
8K
|
€
10K
|
€
14K
|
€
11K
|
€
6K
|
€
23K
|
€
12K
|
€
1K
|
€
2K
|
€
11K
|
€
10K
|
€
17K
|
€
26K
|
€
26K
|
€
16K
|
€
11K
|
€
4K
|
|
|
€
3K
|
€
1K
|
€
483
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
|
|
|
€
965
|
€
392
|
€
2K
|
€
4K
|
€
6K
|
€
5K
|
€
2K
|
€
325
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
710
|
€
3K
|
€
4K
|
€
8K
|
€
4K
|
€
19K
|
€
9K
|
€
-7K
|
€
-38K
|
€
8K
|
€
7K
|
€
14K
|
€
24K
|
€
22K
|
€
14K
|
€
9K
|
€
3K
|
|
|
€
524
|
€
339
|
€
3K
|
€
4K
|
€
8K
|
€
4K
|
€
19K
|
€
9K
|
€
-7K
|
€
-38K
|
€
5K
|
€
4K
|
€
9K
|
€
19K
|
€
16K
|
€
11K
|
€
6K
|
€
1K
|
|
|
€
264
|
€
172
|
€
2K
|
€
2K
|
€
6K
|
€
4K
|
€
14K
|
€
9K
|
€
-7K
|
€
-38K
|
€
4K
|
€
3K
|
€
7K
|
€
14K
|
€
12K
|
€
8K
|
€
4K
|
€
844
|
|
|
€
3K
|
-
|
|
|
|
|
|
|
|
|
|
€
-937
|
€
0
|
€
0
|
€
17K
|
€
0
|
€
6K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
7K
|
€
3K
|
€
806
|
€
16
|
€
6K
|
€
9K
|
€
2K
|
€
98
|
€
3K
|
€
838
|
€
3K
|
€
2K
|
€
145
|
€
2K
|
€
6K
|
€
3K
|
|
|
€
1K
|
€
543
|
€
2K
|
€
2K
|
€
6K
|
€
4K
|
€
14K
|
€
9K
|
€
-7K
|
€
-38K
|
€
7K
|
€
6K
|
€
12K
|
€
19K
|
€
18K
|
€
11K
|
€
7K
|
€
2K
|
|
|
€
65K
|
€
68K
|
€
67K
|
€
66K
|
€
64K
|
€
57K
|
€
54K
|
€
39K
|
€
30K
|
€
36K
|
€
74K
|
€
67K
|
€
60K
|
€
55K
|
€
39K
|
€
30K
|
€
23K
|
€
16K
|
|
|
2,27
|
2,09
|
5,60
|
1,78
|
2,52
|
4,48
|
2,78
|
2,36
|
2,76
|
3,91
|
16,17
|
172,19
|
4,88
|
1,68
|
2,86
|
4,77
|
9,24
|
1,87
|
|
|
2,27
|
2,09
|
5,60
|
1,78
|
2,52
|
4,48
|
2,78
|
2,80
|
2,45
|
3,91
|
-52,40
|
172,19
|
28,79
|
-2,09
|
13,45
|
5,84
|
5,27
|
2,71
|
|
|
2,27
|
2,09
|
5,60
|
1,78
|
2,52
|
4,48
|
2,78
|
2,56
|
2,76
|
3,91
|
46,78
|
172,19
|
8,34
|
17,38
|
4,75
|
5,75
|
9,24
|
2,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
130K
|
€
83K
|
€
151K
|
€
105K
|
€
74K
|
€
84K
|
€
68K
|
€
46K
|
€
49K
|
€
79K
|
€
70K
|
€
82K
|
€
146K
|
€
77K
|
€
44K
|
€
35K
|
€
39K
|
|
|
€
51K
|
€
62K
|
€
15K
|
€
85K
|
€
42K
|
€
16K
|
€
30K
|
€
29K
|
€
17K
|
€
12K
|
€
5K
|
€
392
|
€
15K
|
€
87K
|
€
32K
|
€
11K
|
€
9K
|
€
18K
|
|
|
€
51K
|
€
62K
|
€
15K
|
€
85K
|
€
42K
|
€
16K
|
€
30K
|
€
26K
|
€
17K
|
€
12K
|
€
2K
|
€
392
|
€
9K
|
€
8K
|
€
13K
|
€
7K
|
€
3K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
11K
|
€
3K
|
€
6K
|
|
|
|
57,05%
|
52,41%
|
82,31%
|
43,73%
|
60,29%
|
77,69%
|
63,99%
|
57,62%
|
63,81%
|
74,45%
|
93,82%
|
99,44%
|
81,17%
|
40,77%
|
58,63%
|
74,95%
|
73,28%
|
53,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,11
|
0,24
|
0,09
|
0,25
|
|
|
|
40,25
|
87,11
|
5,07
|
24,12
|
5,06
|
4,39
|
1,63
|
3,03
|
|
|
0,61
|
0,06
|
1,12
|
3,65
|
1,42
|
0,81
|
1,04
|
6,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,49%
|
0,80%
|
3,32%
|
3,69%
|
9,85%
|
6,57%
|
27,04%
|
24,09%
|
-22,30%
|
-104,67%
|
9,52%
|
8,84%
|
17,53%
|
31,69%
|
39,83%
|
31,95%
|
28,40%
|
11,32%
|
|
|
0,39%
|
0,25%
|
2,84%
|
3,69%
|
9,85%
|
6,57%
|
27,04%
|
24,09%
|
-22,30%
|
-104,67%
|
5,91%
|
4,45%
|
10,61%
|
23,01%
|
26,14%
|
23,48%
|
17,33%
|
4,02%
|
|
|
0,22
|
0,13
|
2,34
|
1,62
|
5,94
|
5,10
|
17,30
|
13,88
|
-14,23
|
-77,92
|
5,54
|
4,42
|
8,61
|
9,38
|
15,32
|
17,60
|
12,70
|
2,16
|
|
|
0,39
|
0,25
|
2,84
|
3,69
|
9,85
|
6,57
|
27,04
|
24,09
|
-22,30
|
-104,67
|
5,91
|
4,45
|
10,61
|
23,01
|
26,14
|
23,48
|
17,33
|
4,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
551,99
|
400,27
|
187,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
551,99
|
400,27
|
187,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|