AS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
96K
|
€
24K
|
€
20K
|
€
26K
|
€
61K
|
€
28K
|
€
58K
|
€
110K
|
€
52K
|
€
56K
|
€
22K
|
€
-19K
|
€
-9K
|
€
33K
|
€
-4K
|
€
7K
|
|
|
€
22K
|
€
61K
|
€
6K
|
€
5K
|
€
12K
|
€
41K
|
€
11K
|
€
-3K
|
€
34K
|
€
9K
|
€
36K
|
€
16K
|
€
-27K
|
€
-11K
|
€
-10K
|
€
-13K
|
€
-3K
|
|
|
€
172K
|
€
150K
|
€
90K
|
€
84K
|
€
80K
|
€
68K
|
€
27K
|
€
17K
|
€
20K
|
€
-14K
|
€
-23K
|
€
-59K
|
€
-75K
|
€
-49K
|
€
-38K
|
€
-28K
|
€
-16K
|
|
|
€
40K
|
€
98K
|
€
21K
|
€
18K
|
€
28K
|
€
59K
|
€
19K
|
€
3K
|
€
46K
|
€
13K
|
€
29K
|
€
15K
|
-
|
-
|
€
18K
|
-
|
€
5K
|
|
|
€
24K
|
€
51K
|
€
29K
|
€
18K
|
€
17K
|
€
19K
|
€
12K
|
€
32K
|
€
42K
|
€
22K
|
€
8K
|
€
8K
|
€
500
|
€
1K
|
€
11K
|
€
711
|
€
2K
|
|
|
€
7K
|
€
7K
|
€
5K
|
€
6K
|
€
4K
|
€
5K
|
€
6K
|
€
15K
|
€
17K
|
€
12K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
-
|
€
827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
18,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
94K
|
€
21K
|
€
19K
|
€
23K
|
€
60K
|
€
21K
|
€
4K
|
€
56K
|
€
19K
|
€
41K
|
€
21K
|
€
-21K
|
€
-28K
|
€
23K
|
€
-4K
|
€
6K
|
|
|
€
40K
|
€
93K
|
€
19K
|
€
16K
|
€
21K
|
€
56K
|
€
17K
|
€
883
|
€
53K
|
€
17K
|
€
38K
|
€
18K
|
€
-25K
|
€
-3K
|
€
-9K
|
€
-10K
|
€
61
|
|
|
€
22K
|
€
61K
|
€
6K
|
€
5K
|
€
12K
|
€
41K
|
€
11K
|
€
-3K
|
€
34K
|
€
9K
|
€
36K
|
€
16K
|
€
-27K
|
€
-11K
|
€
-10K
|
€
-13K
|
€
-3K
|
|
|
-
|
-
|
-
|
€
1K
|
|
|
€
5K
|
€
670
|
€
9K
|
€
3K
|
€
869
|
€
2K
|
€
2K
|
€
-1
|
€
5K
|
€
564
|
€
153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70
|
€
20K
|
€
448
|
€
3K
|
€
29K
|
€
23
|
€
6K
|
|
|
|
€
5
|
€
2
|
€
92
|
€
9K
|
|
€
428
|
€
297
|
|
|
€
22K
|
€
62K
|
€
8K
|
€
7K
|
€
14K
|
€
45K
|
€
14K
|
€
278
|
€
37K
|
€
10K
|
€
39K
|
€
19K
|
€
-23K
|
€
-36K
|
€
22K
|
€
-7K
|
€
3K
|
|
|
€
-5K
|
€
50K
|
€
-29K
|
€
540
|
€
75K
|
€
60K
|
€
20K
|
€
11K
|
€
11K
|
€
-17K
|
€
-24K
|
€
-63K
|
€
-80K
|
€
-55K
|
€
-48K
|
€
-37K
|
€
-29K
|
|
|
0,98
|
1,30
|
0,77
|
1
|
1,85
|
1,52
|
1,33
|
1,07
|
1,09
|
0,76
|
0,60
|
0,32
|
0,16
|
0,33
|
0,35
|
0,09
|
0,09
|
|
|
0,98
|
1,30
|
0,77
|
1
|
1,86
|
1,52
|
1,26
|
1,04
|
1,06
|
0,69
|
0,52
|
0,27
|
0,11
|
0,28
|
0,29
|
0,06
|
0,05
|
|
|
1,77
|
1,91
|
1,70
|
1,68
|
1,86
|
1,52
|
1,33
|
1,07
|
1,09
|
0,76
|
0,60
|
0,32
|
0,16
|
0,33
|
0,35
|
0,09
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
395K
|
€
316K
|
€
215K
|
€
202K
|
€
169K
|
€
185K
|
€
88K
|
€
180K
|
€
140K
|
€
56K
|
€
37K
|
€
33K
|
€
19K
|
€
34K
|
€
35K
|
€
12K
|
€
17K
|
|
|
€
223K
|
€
166K
|
€
126K
|
€
118K
|
€
89K
|
€
117K
|
€
61K
|
€
163K
|
€
121K
|
€
71K
|
€
60K
|
€
92K
|
€
95K
|
€
82K
|
€
74K
|
€
40K
|
€
32K
|
|
|
€
223K
|
€
166K
|
€
126K
|
€
118K
|
€
88K
|
€
117K
|
€
61K
|
€
163K
|
€
121K
|
€
71K
|
€
60K
|
€
92K
|
€
95K
|
€
82K
|
€
74K
|
€
40K
|
€
31K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
784
|
|
43,56%
|
47,55%
|
41,62%
|
41,52%
|
47,56%
|
36,90%
|
31,02%
|
9,36%
|
14,00%
|
-25,18%
|
-62,10%
|
-181,25%
|
-390,00%
|
-144,11%
|
-107,73%
|
-234,77%
|
-93,33%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,05
|
|
5,52
|
1,75
|
5,97
|
6,38
|
3,78
|
1,95
|
2,86
|
41,13
|
2,14
|
3,78
|
1,46
|
4,39
|
|
|
3,26
|
|
5,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,72%
|
41,02%
|
8,88%
|
8,35%
|
17,35%
|
65,54%
|
52,72%
|
1,65%
|
188,41%
|
-73,85%
|
-170,09%
|
-32,47%
|
30,60%
|
73,07%
|
-57,02%
|
23,62%
|
-21,24%
|
|
|
12,66%
|
40,32%
|
6,27%
|
5,41%
|
14,90%
|
59,86%
|
38,63%
|
-16,65%
|
172,38%
|
-61,80%
|
-156,72%
|
-27,75%
|
35,46%
|
21,57%
|
26,02%
|
44,93%
|
16,58%
|
|
|
5,52
|
19,17
|
2,61
|
2,25
|
7,09
|
22,09
|
11,98
|
-1,56
|
24,12
|
15,56
|
97,33
|
50,30
|
-138,28
|
-31,09
|
-28,03
|
-105,49
|
-15,48
|
|
|
12,66
|
40,32
|
6,27
|
5,41
|
14,90
|
59,86
|
38,63
|
-16,65
|
172,38
|
-61,80
|
-156,72
|
-27,75
|
35,46
|
21,57
|
26,02
|
44,93
|
16,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
0,70
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
|
|
€
17K
|
€
26K
|
|
|
|
|
|
|