AT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
720K
|
€
-441K
|
€
633K
|
€
538K
|
€
316K
|
€
488K
|
€
878K
|
€
708K
|
€
1,03M
|
€
951K
|
€
997K
|
€
1,01M
|
€
696K
|
€
465K
|
€
622K
|
€
928K
|
€
738K
|
€
622K
|
|
|
€
-3K
|
€
596K
|
€
-514K
|
€
262K
|
€
36K
|
€
-154K
|
€
-231K
|
€
13K
|
€
-18K
|
€
121K
|
€
145K
|
€
158K
|
€
241K
|
€
126K
|
€
10K
|
€
154K
|
€
194K
|
€
42K
|
€
57K
|
|
|
€
535K
|
€
538K
|
€
-58K
|
€
456K
|
€
194K
|
€
158K
|
€
312K
|
€
543K
|
€
531K
|
€
549K
|
€
571K
|
€
1,05M
|
€
888K
|
€
648K
|
€
521K
|
€
512K
|
€
357K
|
€
163K
|
€
121K
|
|
|
€
61K
|
€
718K
|
-
|
€
267K
|
€
87K
|
€
6K
|
€
11K
|
€
96K
|
€
50K
|
€
297K
|
€
488K
|
€
385K
|
€
470K
|
€
464K
|
€
185K
|
€
502K
|
€
564K
|
€
216K
|
€
194K
|
|
|
€
31K
|
€
31K
|
-
|
€
6K
|
€
7K
|
€
11K
|
€
14K
|
-
|
-
|
€
58K
|
€
46K
|
€
28K
|
€
79K
|
€
47K
|
€
2K
|
€
20K
|
€
104
|
€
49K
|
€
13K
|
|
|
|
|
-
|
€
35K
|
€
84K
|
€
45K
|
€
94K
|
€
85K
|
€
58K
|
€
57K
|
€
56K
|
€
55K
|
€
41K
|
€
32K
|
€
23K
|
€
23K
|
€
38K
|
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
180K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,08%
|
124,48%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
720K
|
€
-433K
|
€
313K
|
€
99K
|
€
-107K
|
€
-175K
|
€
84K
|
€
30K
|
€
288K
|
€
282K
|
€
335K
|
€
399K
|
€
248K
|
€
112K
|
€
270K
|
€
391K
|
€
95K
|
€
87K
|
|
|
€
14K
|
€
699K
|
€
-458K
|
€
288K
|
€
51K
|
€
-138K
|
€
-205K
|
€
47K
|
€
-6K
|
€
251K
|
€
248K
|
€
310K
|
€
374K
|
€
225K
|
€
86K
|
€
241K
|
€
312K
|
€
73K
|
€
87K
|
|
|
€
-3K
|
€
596K
|
€
-514K
|
€
262K
|
€
36K
|
€
-154K
|
€
-231K
|
€
13K
|
€
-18K
|
€
121K
|
€
145K
|
€
158K
|
€
241K
|
€
126K
|
€
10K
|
€
154K
|
€
194K
|
€
42K
|
€
57K
|
|
|
€
31K
|
€
7K
|
€
0
|
€
37K
|
€
10K
|
|
|
|
|
|
|
|
€
71K
|
€
39K
|
-
|
-
|
€
356K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
42K
|
€
359K
|
€
178K
|
€
159K
|
€
241K
|
€
127K
|
€
365K
|
€
118K
|
€
241K
|
€
152K
|
€
1K
|
€
195K
|
€
42K
|
€
16K
|
€
144K
|
€
107K
|
€
200K
|
€
296K
|
|
|
€
19K
|
€
618K
|
€
-489K
|
€
287K
|
€
84K
|
€
-123K
|
€
-202K
|
€
50K
|
€
18K
|
€
218K
|
€
179K
|
€
183K
|
€
266K
|
€
149K
|
€
36K
|
€
183K
|
€
273K
|
€
64K
|
€
57K
|
|
|
€
139K
|
€
150K
|
€
-459K
|
€
93K
|
€
-80K
|
€
-80K
|
€
104K
|
€
555K
|
€
572K
|
€
614K
|
€
613K
|
€
533K
|
€
405K
|
€
235K
|
€
170K
|
€
189K
|
€
-166K
|
€
-5K
|
€
121K
|
|
|
4,77
|
1,28
|
0,63
|
1,06
|
0,91
|
0,87
|
1,17
|
1,98
|
2,66
|
2,09
|
2,06
|
1,66
|
1,78
|
1,42
|
1,23
|
1,62
|
0,88
|
1
|
1,15
|
|
|
4,77
|
1,28
|
0,63
|
0,55
|
0,31
|
0,52
|
0,63
|
1,38
|
1,79
|
2,01
|
1,72
|
1,56
|
1,65
|
1,37
|
1,13
|
1,62
|
0,86
|
1
|
1,15
|
|
|
4,77
|
1,28
|
0,63
|
1,06
|
0,91
|
0,87
|
1,17
|
1,98
|
2,66
|
2,09
|
2,06
|
1,66
|
1,78
|
1,42
|
1,23
|
1,62
|
0,88
|
1
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
572K
|
€
1,08M
|
€
1,18M
|
€
2,02M
|
€
1,18M
|
€
975K
|
€
1,18M
|
€
1,61M
|
€
1,44M
|
€
1,74M
|
€
1,78M
|
€
1,96M
|
€
1,53M
|
€
1,37M
|
€
1,45M
|
€
1,07M
|
€
1,77M
|
€
1,71M
|
€
914K
|
|
|
€
37K
|
€
546K
|
€
1,24M
|
€
1,57M
|
€
983K
|
€
817K
|
€
865K
|
€
1,01M
|
€
852K
|
€
1,13M
|
€
1,21M
|
€
912K
|
€
646K
|
€
718K
|
€
930K
|
€
557K
|
€
1,42M
|
€
1,55M
|
€
793K
|
|
|
€
37K
|
€
546K
|
€
1,23M
|
€
1,50M
|
€
842K
|
€
601K
|
€
608K
|
€
565K
|
€
344K
|
€
564K
|
€
580K
|
€
810K
|
€
518K
|
€
566K
|
€
733K
|
€
305K
|
€
1,34M
|
€
1,44M
|
€
793K
|
|
|
|
|
€
1K
|
€
64K
|
€
141K
|
€
215K
|
€
257K
|
€
446K
|
€
508K
|
€
569K
|
€
627K
|
€
102K
|
€
127K
|
€
152K
|
€
197K
|
€
252K
|
€
80K
|
€
110K
|
|
|
|
93,56%
|
49,63%
|
-4,91%
|
22,53%
|
16,50%
|
16,22%
|
26,51%
|
33,66%
|
36,77%
|
31,52%
|
32,10%
|
53,44%
|
57,91%
|
47,44%
|
35,91%
|
47,87%
|
20,14%
|
9,55%
|
13,25%
|
|
|
|
|
-0,02
|
0,14
|
0,73
|
1,36
|
0,82
|
0,82
|
0,96
|
1,04
|
1,10
|
0,10
|
0,14
|
0,23
|
0,38
|
0,49
|
0,22
|
0,67
|
|
|
|
1,01
|
0,76
|
|
5,01
|
9,88
|
|
|
12,03
|
28,45
|
3,93
|
4,28
|
2,72
|
1,62
|
2,90
|
8,30
|
2,06
|
3,62
|
16,34
|
9,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,64%
|
114,72%
|
845,88%
|
62,87%
|
43,29%
|
-77,89%
|
-64,69%
|
9,18%
|
3,34%
|
39,80%
|
31,33%
|
17,45%
|
29,90%
|
23,07%
|
6,84%
|
35,82%
|
76,49%
|
39,32%
|
47,39%
|
|
|
-0,62%
|
110,75%
|
887,95%
|
57,41%
|
18,56%
|
-97,37%
|
-74,15%
|
2,36%
|
-3,44%
|
22,07%
|
25,34%
|
15,10%
|
27,09%
|
19,50%
|
1,87%
|
30,17%
|
54,28%
|
25,85%
|
47,39%
|
|
|
-0,58
|
54,97
|
-43,60
|
12,94
|
3,06
|
-15,79
|
-19,66
|
0,79
|
-1,26
|
6,96
|
8,13
|
8,07
|
15,69
|
9,25
|
0,67
|
14,44
|
10,93
|
2,47
|
6,28
|
|
|
-0,62
|
110,75
|
887,95
|
57,41
|
18,56
|
-97,37
|
-74,15
|
2,36
|
-3,44
|
22,07
|
25,34
|
15,10
|
27,09
|
19,50
|
1,87
|
30,17
|
54,28
|
25,85
|
47,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,06
|
|
|
95,77
|
168,73
|
66,11
|
81,27
|
117,55
|
66,54
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,06
|
|
|
95,77
|
168,73
|
66,11
|
81,27
|
117,55
|
66,54
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,80
|
4,80
|
7,10
|
9
|
9,40
|
9,20
|
8,90
|
9,10
|
8,80
|
12
|
9
|
5
|
5
|
10,10
|
28
|
23
|
|
|
|
|
|
€
7K
|
€
18K
|
€
6K
|
€
10K
|
€
9K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
|
€
1K
|