A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-402
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-23K
|
€
-212K
|
€
263K
|
€
779K
|
€
202K
|
€
7K
|
€
-6K
|
€
-2K
|
€
6K
|
€
3K
|
€
5K
|
€
7K
|
€
14K
|
€
785
|
€
3K
|
€
2K
|
|
|
€
-2K
|
€
-5K
|
€
92K
|
€
-6K
|
€
48K
|
€
-146K
|
€
14K
|
€
222K
|
€
107K
|
€
-27K
|
€
-8K
|
€
-4K
|
€
3K
|
€
16K
|
€
4K
|
€
5K
|
€
-4K
|
€
-24K
|
€
-256
|
€
-1K
|
|
|
€
279K
|
€
282K
|
€
286K
|
€
194K
|
€
200K
|
€
153K
|
€
299K
|
€
285K
|
€
63K
|
€
-44K
|
€
-16K
|
€
-9K
|
€
-4K
|
€
-7K
|
€
-23K
|
€
-27K
|
€
-32K
|
€
-28K
|
€
-5K
|
€
-4K
|
|
|
€
14K
|
€
14K
|
€
15K
|
€
9K
|
€
11K
|
€
6K
|
€
79K
|
€
395K
|
€
122K
|
-
|
-
|
-
|
€
3K
|
€
2K
|
€
3K
|
€
5K
|
€
9K
|
-
|
€
2K
|
€
937
|
|
|
€
23K
|
€
23K
|
|
€
74K
|
€
119K
|
€
2K
|
€
360
|
€
143K
|
€
59K
|
€
3K
|
|
|
€
639
|
|
€
5
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
11K
|
€
7K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-28K
|
€
-96K
|
€
72K
|
€
390K
|
€
151K
|
€
-7K
|
€
-7K
|
€
-2K
|
€
5K
|
€
2K
|
€
5K
|
€
6K
|
€
13K
|
€
-19
|
€
3K
|
€
1K
|
|
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-28K
|
€
-146K
|
€
20K
|
€
338K
|
€
133K
|
€
-23K
|
€
-7K
|
€
-2K
|
€
4K
|
€
16K
|
€
5K
|
€
6K
|
€
-3K
|
€
-169
|
€
3K
|
€
126
|
|
|
€
-2K
|
€
-5K
|
€
92K
|
€
-6K
|
€
48K
|
€
-146K
|
€
14K
|
€
222K
|
€
107K
|
€
-27K
|
€
-8K
|
€
-4K
|
€
3K
|
€
16K
|
€
4K
|
€
5K
|
€
-4K
|
€
-24K
|
€
-256
|
€
-1K
|
|
|
|
|
|
|
|
€
-8K
|
€
3K
|
€
168K
|
€
12K
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
622
|
€
640
|
€
331
|
€
3K
|
€
46K
|
€
37K
|
€
299K
|
€
369K
|
€
105K
|
€
64K
|
€
8
|
|
€
709
|
€
641
|
€
641
|
€
682
|
€
641
|
€
723
|
€
723
|
€
2K
|
|
|
€
-2K
|
€
-5K
|
€
92K
|
€
-6K
|
€
48K
|
€
-246K
|
€
166K
|
€
574K
|
€
124K
|
€
-12K
|
€
-8K
|
€
-4K
|
€
4K
|
€
2K
|
€
4K
|
€
5K
|
€
11K
|
€
-24K
|
€
-256
|
€
-67
|
|
|
€
279K
|
€
282K
|
€
286K
|
€
250K
|
€
256K
|
€
305K
|
€
544K
|
€
381K
|
€
-2K
|
€
-80K
|
€
-16K
|
€
-9K
|
€
-7K
|
€
-11K
|
€
-23K
|
€
-27K
|
€
-33K
|
€
-29K
|
€
-26K
|
€
-26K
|
|
|
10,06
|
10,58
|
3,85
|
3,22
|
3,09
|
2,83
|
6,90
|
2,87
|
0,99
|
0,47
|
0,44
|
0,73
|
0,80
|
0,61
|
0,51
|
0,37
|
0,32
|
0,37
|
0,36
|
0,47
|
|
|
10,25
|
10,58
|
3,85
|
3,22
|
3,09
|
2,98
|
6,81
|
3,29
|
1,02
|
0,48
|
0,44
|
0,76
|
0,81
|
0,61
|
0,51
|
0,37
|
0,32
|
0,37
|
0,36
|
0,47
|
|
|
10,16
|
10,58
|
3,85
|
3,22
|
3,09
|
2,90
|
6,90
|
3,07
|
1,01
|
0,48
|
0,44
|
0,74
|
0,80
|
0,61
|
0,51
|
0,37
|
0,32
|
0,37
|
0,36
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
310K
|
€
311K
|
€
387K
|
€
362K
|
€
379K
|
€
570K
|
€
791K
|
€
789K
|
€
385K
|
€
166K
|
€
13K
|
€
23K
|
€
28K
|
€
20K
|
€
25K
|
€
16K
|
€
16K
|
€
17K
|
€
36K
|
€
45K
|
|
|
€
31K
|
€
29K
|
€
101K
|
€
112K
|
€
122K
|
€
167K
|
€
92K
|
€
203K
|
€
322K
|
€
209K
|
€
29K
|
€
32K
|
€
32K
|
€
27K
|
€
48K
|
€
43K
|
€
48K
|
€
46K
|
€
41K
|
€
50K
|
|
|
€
31K
|
€
29K
|
€
101K
|
€
112K
|
€
122K
|
€
163K
|
€
92K
|
€
190K
|
€
296K
|
€
153K
|
€
29K
|
€
31K
|
€
32K
|
€
27K
|
€
48K
|
€
43K
|
€
48K
|
€
46K
|
€
41K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
90,06%
|
90,55%
|
74,01%
|
53,59%
|
52,95%
|
26,84%
|
37,78%
|
36,16%
|
16,35%
|
-26,38%
|
-127,95%
|
-37,38%
|
-14,95%
|
-37,02%
|
-94,19%
|
-166,98%
|
-203,30%
|
-162,55%
|
-12,80%
|
-9,67%
|
|
|
|
|
|
|
|
|
|
|
0,36
|
-1,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,27
|
0,52
|
2,14
|
|
|
|
6,63
|
11,23
|
9,98
|
6,71
|
3,81
|
|
15,85
|
42,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,82%
|
-1,62%
|
32,17%
|
-3,23%
|
23,71%
|
-160,98%
|
55,47%
|
201,17%
|
197,83%
|
27,18%
|
46,78%
|
48,95%
|
-96,29%
|
-25,45%
|
-17,28%
|
-19,85%
|
-35,43%
|
83,13%
|
5,53%
|
1,53%
|
|
|
-0,82%
|
-1,62%
|
32,17%
|
-3,23%
|
23,71%
|
-95,36%
|
4,54%
|
77,94%
|
169,43%
|
62,55%
|
46,78%
|
51,68%
|
-74,00%
|
-215,48%
|
-16,63%
|
-19,29%
|
11,72%
|
83,66%
|
5,53%
|
25,56%
|
|
|
-0,74
|
-1,47
|
23,81
|
-1,73
|
12,55
|
-25,60
|
1,72
|
28,19
|
27,71
|
-16,50
|
-59,86
|
-19,32
|
11,06
|
79,77
|
15,66
|
32,21
|
-23,82
|
-135,99
|
-0,71
|
-2,47
|
|
|
-0,82
|
-1,62
|
32,17
|
-3,23
|
23,71
|
-95,36
|
4,54
|
77,94
|
169,43
|
62,55
|
46,78
|
51,68
|
-74,00
|
-215,48
|
-16,63
|
-19,29
|
11,72
|
83,66
|
5,53
|
25,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
2,10
|
2,30
|
1,30
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
5K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|