A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
60K
|
€
63K
|
€
15K
|
€
-8K
|
€
929K
|
€
650K
|
€
762K
|
€
554K
|
€
343K
|
€
432K
|
€
712K
|
€
681K
|
€
568K
|
€
494K
|
€
485K
|
€
253K
|
€
431K
|
€
452K
|
€
382K
|
|
|
€
-60K
|
€
-199K
|
€
-55K
|
€
-137K
|
€
-192K
|
€
510K
|
€
310K
|
€
389K
|
€
256K
|
€
120K
|
€
156K
|
€
304K
|
€
424K
|
€
345K
|
€
280K
|
€
286K
|
€
437K
|
€
248K
|
€
285K
|
€
242K
|
|
|
€
1.94M
|
€
2.00M
|
€
2.20M
|
€
2.25M
|
€
2.39M
|
€
2.58M
|
€
2.07M
|
€
1.76M
|
€
2.21M
|
€
1.95M
|
€
1.93M
|
€
1.84M
|
€
1.54M
|
€
1.29M
|
€
940K
|
€
1.03M
|
€
864K
|
€
545K
|
€
368K
|
€
201K
|
|
|
€
143K
|
€
146K
|
€
161K
|
€
116K
|
€
116K
|
€
1.12M
|
€
764K
|
€
826K
|
€
642K
|
€
387K
|
€
454K
|
€
815K
|
€
803K
|
€
669K
|
€
607K
|
€
535K
|
€
313K
|
€
483K
|
€
500K
|
€
415K
|
|
|
€
9K
|
€
782
|
€
3K
|
€
4K
|
€
93K
|
€
91K
|
€
75K
|
€
130K
|
€
36K
|
€
59K
|
|
€
6K
|
€
6K
|
€
56K
|
€
78K
|
€
72K
|
€
5K
|
€
14K
|
€
17K
|
€
23K
|
|
|
|
|
|
|
|
|
€
31K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
67K
|
|
€
1.01M
|
|
€
367K
|
€
123K
|
€
118K
|
€
71K
|
€
118K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
79.98%
|
42.87%
|
|
238.8%
|
|
131.03%
|
42.92%
|
26.95%
|
28.51%
|
41.34%
|
20.62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
50K
|
€
55K
|
€
6K
|
€
-16K
|
€
923K
|
€
646K
|
€
756K
|
€
548K
|
€
338K
|
€
426K
|
€
707K
|
€
677K
|
€
564K
|
€
523K
|
€
451K
|
€
250K
|
€
426K
|
€
451K
|
€
380K
|
|
|
€
-105K
|
€
-96K
|
€
-100K
|
€
-176K
|
€
-216K
|
€
737K
|
€
482K
|
€
589K
|
€
412K
|
€
201K
|
€
244K
|
€
467K
|
€
614K
|
€
482K
|
€
467K
|
€
429K
|
€
205K
|
€
395K
|
€
431K
|
€
371K
|
|
|
€
-60K
|
€
-199K
|
€
-55K
|
€
-137K
|
€
-192K
|
€
510K
|
€
310K
|
€
389K
|
€
256K
|
€
120K
|
€
156K
|
€
304K
|
€
424K
|
€
345K
|
€
280K
|
€
286K
|
€
437K
|
€
248K
|
€
285K
|
€
242K
|
|
|
€
78K
|
€
85K
|
€
0
|
€
0
|
€
27K
|
€
925K
|
€
2K
|
€
264K
|
€
5K
|
€
96K
|
€
378K
|
€
782K
|
€
258K
|
€
203K
|
€
214K
|
€
10K
|
€
204K
|
€
165K
|
€
74K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
82K
|
€
98K
|
€
119K
|
€
179K
|
€
197K
|
€
484K
|
€
333K
|
€
190K
|
€
178K
|
€
190K
|
€
493K
|
€
464K
|
€
571K
|
€
475K
|
€
751K
|
€
327K
|
€
40K
|
€
135K
|
€
37K
|
|
|
€
97K
|
€
-53K
|
€
100K
|
€
45K
|
€
8K
|
€
697K
|
€
474K
|
€
556K
|
€
393K
|
€
257K
|
€
337K
|
€
544K
|
€
487K
|
€
428K
|
€
304K
|
€
340K
|
€
482K
|
€
279K
|
€
304K
|
€
251K
|
|
|
€
597K
|
€
585K
|
€
750K
|
€
676K
|
€
567K
|
€
543K
|
€
795K
|
€
347K
|
€
917K
|
€
352K
|
€
300K
|
€
419K
|
€
669K
|
€
632K
|
€
426K
|
€
802K
|
€
400K
|
€
441K
|
€
482K
|
€
147K
|
|
|
1.73
|
1.79
|
2.14
|
2.03
|
2.21
|
1.94
|
2.22
|
1.37
|
2.81
|
1.36
|
1.27
|
1.65
|
2.07
|
2.69
|
2.21
|
4.67
|
3.75
|
2.63
|
3.54
|
2.39
|
|
|
1.73
|
1.81
|
2.17
|
2.03
|
2.22
|
1.94
|
2.23
|
1.37
|
2.56
|
1.23
|
1.16
|
1.60
|
2.07
|
2.72
|
2.38
|
5.09
|
4.34
|
2.90
|
3.58
|
2.44
|
|
|
1.77
|
1.85
|
2.21
|
2.08
|
2.48
|
2.27
|
2.52
|
1.57
|
3.20
|
1.55
|
1.45
|
1.95
|
2.38
|
3.20
|
2.81
|
5.29
|
4.71
|
2.89
|
3.60
|
2.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.87M
|
€
2.86M
|
€
3.00M
|
€
3.09M
|
€
3.06M
|
€
3.39M
|
€
2.97M
|
€
2.99M
|
€
3.01M
|
€
3.07M
|
€
3.16M
|
€
2.63M
|
€
2.32M
|
€
1.83M
|
€
1.47M
|
€
1.47M
|
€
1.01M
|
€
955K
|
€
758K
|
€
307K
|
|
|
€
937K
|
€
861K
|
€
807K
|
€
835K
|
€
671K
|
€
808K
|
€
903K
|
€
1.23M
|
€
804K
|
€
1.11M
|
€
1.23M
|
€
791K
|
€
784K
|
€
543K
|
€
532K
|
€
408K
|
€
145K
|
€
410K
|
€
390K
|
€
106K
|
|
|
€
819K
|
€
733K
|
€
652K
|
€
658K
|
€
467K
|
€
579K
|
€
650K
|
€
950K
|
€
506K
|
€
989K
|
€
1.10M
|
€
645K
|
€
625K
|
€
372K
|
€
340K
|
€
209K
|
€
136K
|
€
257K
|
€
189K
|
€
105K
|
|
|
€
117K
|
€
124K
|
€
151K
|
€
178K
|
€
203K
|
€
228K
|
€
252K
|
€
276K
|
€
298K
|
€
121K
|
€
133K
|
€
146K
|
€
157K
|
€
169K
|
€
180K
|
€
190K
|
|
€
140K
|
€
200K
|
|
|
|
67.39%
|
69.86%
|
73.12%
|
72.93%
|
78.07%
|
76.15%
|
69.63%
|
58.94%
|
73.32%
|
63.72%
|
61.08%
|
69.94%
|
66.22%
|
70.31%
|
63.86%
|
70.02%
|
85.6%
|
57.09%
|
48.57%
|
65.57%
|
|
|
0.06
|
0.06
|
0.07
|
0.08
|
0.09
|
0.09
|
0.12
|
0.16
|
0.14
|
0.06
|
0.07
|
0.08
|
0.10
|
0.13
|
0.19
|
0.18
|
|
0.26
|
0.54
|
|
|
|
17.97
|
17.06
|
14.72
|
131.88
|
|
0.87
|
1.40
|
1.62
|
1.47
|
3.29
|
2.89
|
1.12
|
1.16
|
0.96
|
1.02
|
0.91
|
0.58
|
0.96
|
0.86
|
0.28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.03%
|
-2.65%
|
4.53%
|
1.99%
|
0.33%
|
27%
|
22.89%
|
31.59%
|
17.77%
|
13.16%
|
17.48%
|
29.57%
|
31.69%
|
33.26%
|
32.31%
|
33.06%
|
55.81%
|
51.2%
|
82.68%
|
124.64%
|
|
|
-3.1%
|
-9.99%
|
-2.52%
|
-6.09%
|
-8.03%
|
19.77%
|
14.99%
|
22.1%
|
11.6%
|
6.14%
|
8.06%
|
16.51%
|
27.59%
|
26.86%
|
29.75%
|
27.84%
|
50.53%
|
45.43%
|
77.33%
|
120.57%
|
|
|
-2.09
|
-6.98
|
-1.84
|
-4.44
|
-6.27
|
15.06
|
10.44
|
13.03
|
8.51
|
3.91
|
4.92
|
11.55
|
18.27
|
18.89
|
19.00
|
19.50
|
43.25
|
25.94
|
37.56
|
79.06
|
|
|
-3.10
|
-9.99
|
-2.52
|
-6.09
|
-8.03
|
19.77
|
14.99
|
22.10
|
11.60
|
6.14
|
8.06
|
16.51
|
27.59
|
26.86
|
29.75
|
27.84
|
50.53
|
45.43
|
77.33
|
120.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|