AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
205K
|
€
195K
|
€
146K
|
€
389K
|
€
196K
|
€
-98K
|
€
1,55M
|
€
621K
|
€
250K
|
€
225K
|
€
443K
|
€
227K
|
€
218K
|
€
4K
|
€
124K
|
€
36K
|
€
131K
|
€
22K
|
|
|
€
21K
|
€
-72K
|
€
-176K
|
€
-138K
|
€
984
|
€
-52K
|
€
-403K
|
€
744K
|
€
-57K
|
€
-342K
|
€
-11K
|
€
115K
|
€
-107K
|
€
9K
|
€
2K
|
€
3K
|
€
20K
|
€
25K
|
€
-55K
|
|
|
€
1,71M
|
€
1,69M
|
€
1,76M
|
€
1,94M
|
€
2,08M
|
€
2,07M
|
€
1,11M
|
€
1,48M
|
€
1,93M
|
€
1,99M
|
€
1,91M
|
€
-2K
|
€
-117K
|
€
-9K
|
€
-18K
|
€
23K
|
€
19K
|
€
-188
|
€
-25K
|
|
|
€
225K
|
€
244K
|
€
213K
|
€
184K
|
€
411K
|
€
227K
|
€
39K
|
€
1,26M
|
€
368K
|
€
235K
|
€
232K
|
€
302K
|
€
167K
|
€
119K
|
-
|
€
102K
|
€
19K
|
€
104K
|
-
|
|
|
€
21K
|
€
21K
|
€
26K
|
€
35K
|
€
151K
|
€
197K
|
€
51K
|
€
81K
|
€
4K
|
|
€
5K
|
€
13K
|
€
5K
|
€
50K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
€
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
184K
|
€
179K
|
€
127K
|
€
381K
|
€
171K
|
€
-119K
|
€
1,51M
|
€
425K
|
€
235K
|
€
209K
|
€
429K
|
€
210K
|
€
164K
|
€
-2K
|
€
117K
|
€
20K
|
€
127K
|
€
-234
|
|
|
€
77K
|
€
95K
|
€
-81K
|
€
-133K
|
€
122K
|
€
-12K
|
€
-322K
|
€
1,14M
|
€
87K
|
€
-206K
|
€
88K
|
€
226K
|
€
-31K
|
€
34K
|
€
-38K
|
€
75K
|
€
20K
|
€
84K
|
€
-49K
|
|
|
€
37K
|
€
-55K
|
€
-164K
|
€
-131K
|
€
-188K
|
€
470K
|
€
-387K
|
€
208K
|
€
-57K
|
€
-342K
|
€
-11K
|
€
115K
|
€
-107K
|
€
9K
|
€
2K
|
€
3K
|
€
20K
|
€
25K
|
€
-55K
|
|
|
€
0
|
€
0
|
€
170K
|
€
27K
|
€
-182K
|
|
|
€
-1,10M
|
€
-279K
|
€
2,04M
|
€
1,86M
|
€
544K
|
€
1,16M
|
€
648K
|
€
101K
|
€
0
|
€
105K
|
€
0
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
559
|
€
3K
|
€
6K
|
€
13K
|
€
8K
|
€
9K
|
€
84K
|
€
9
|
€
42K
|
€
183
|
€
79K
|
€
937
|
€
26K
|
€
7K
|
€
905
|
€
3K
|
€
992
|
€
1K
|
|
|
€
102K
|
€
17K
|
€
84K
|
€
122K
|
€
259K
|
€
131K
|
€
-200K
|
€
1,11M
|
€
281K
|
€
98K
|
€
111K
|
€
318K
|
€
134K
|
€
138K
|
€
37K
|
€
45K
|
€
20K
|
€
67K
|
€
-7K
|
|
|
€
623K
|
€
673K
|
€
-329K
|
€
-147K
|
€
-881K
|
€
-1,16M
|
€
-803K
|
€
-890K
|
€
-567K
|
€
-411K
|
€
-662K
|
€
-733K
|
€
-123K
|
€
52K
|
€
449K
|
€
343K
|
€
380K
|
€
361K
|
€
332K
|
|
|
2,76
|
3,23
|
0,75
|
0,86
|
0,42
|
0,33
|
0,49
|
0,68
|
0,81
|
0,84
|
0,63
|
0,23
|
0,35
|
1,30
|
7,33
|
5,06
|
5,29
|
4,60
|
3,16
|
|
|
0,17
|
0,28
|
0,10
|
0,12
|
0,02
|
0,08
|
0,22
|
0,13
|
0,09
|
0,11
|
0,07
|
0,23
|
0,35
|
1,30
|
7,23
|
5,06
|
5,29
|
4,60
|
2,33
|
|
|
3,78
|
4,41
|
0,96
|
1,15
|
0,65
|
0,48
|
0,50
|
0,68
|
0,82
|
0,84
|
0,63
|
0,23
|
0,35
|
1,30
|
7,33
|
5,06
|
5,29
|
4,60
|
3,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,19M
|
€
4,27M
|
€
4,35M
|
€
4,44M
|
€
4,41M
|
€
4,69M
|
€
4,00M
|
€
5,58M
|
€
7,60M
|
€
8,01M
|
€
5,33M
|
€
2,67M
|
€
2,18M
|
€
1,41M
|
€
1,19M
|
€
1,03M
|
€
1,12M
|
€
1,00M
|
€
1,07M
|
|
|
€
2,42M
|
€
2,52M
|
€
2,52M
|
€
2,43M
|
€
2,26M
|
€
2,60M
|
€
2,71M
|
€
3,88M
|
€
5,67M
|
€
6,02M
|
€
3,43M
|
€
2,67M
|
€
2,29M
|
€
1,42M
|
€
1,21M
|
€
1,01M
|
€
1,10M
|
€
1,00M
|
€
1,10M
|
|
|
€
332K
|
€
285K
|
€
1,29M
|
€
1,08M
|
€
1,51M
|
€
1,71M
|
€
1,58M
|
€
2,75M
|
€
2,97M
|
€
2,63M
|
€
1,80M
|
€
952K
|
€
189K
|
€
171K
|
€
71K
|
€
84K
|
€
89K
|
€
100K
|
€
154K
|
|
|
€
2,07M
|
€
2,22M
|
€
1,23M
|
€
1,35M
|
€
735K
|
€
875K
|
€
1,12M
|
€
1,11M
|
€
2,68M
|
€
3,39M
|
€
1,62M
|
€
1,72M
|
€
2,10M
|
€
1,25M
|
€
1,14M
|
€
926K
|
€
1,01M
|
€
903K
|
€
942K
|
|
|
40,80%
|
39,55%
|
40,50%
|
43,63%
|
47,03%
|
44,24%
|
27,73%
|
26,50%
|
25,42%
|
24,83%
|
35,72%
|
-0,07%
|
-5,36%
|
-0,65%
|
-1,49%
|
2,20%
|
1,74%
|
-0,02%
|
-2,31%
|
|
|
1,21
|
1,31
|
0,70
|
0,70
|
0,35
|
0,42
|
1,01
|
0,75
|
1,39
|
1,71
|
0,85
|
-948,25
|
-18,04
|
-137,11
|
-64,27
|
40,82
|
52,06
|
-4 798,51
|
-38
|
|
|
15,27
|
13,72
|
14,08
|
19,22
|
5,95
|
15,26
|
|
2,57
|
13,32
|
25,66
|
16,37
|
6,23
|
10,92
|
8,65
|
|
8,63
|
54,21
|
7,93
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,99%
|
0,99%
|
4,76%
|
6,29%
|
12,49%
|
6,30%
|
-18,02%
|
75,35%
|
14,55%
|
4,93%
|
5,82%
|
-17 534,88%
|
-114,48%
|
-1 517,47%
|
-210,00%
|
198,66%
|
100,97%
|
-35 719,98%
|
27,11%
|
|
|
1,21%
|
-4,25%
|
-10,02%
|
-7,13%
|
0,05%
|
-2,49%
|
-36,31%
|
50,33%
|
-2,97%
|
-17,21%
|
-0,56%
|
-6 331,03%
|
92,18%
|
-94,25%
|
-10,61%
|
14,58%
|
100,97%
|
-13 061,78%
|
222,12%
|
|
|
0,49
|
-1,68
|
-4,06
|
-3,11
|
0,02
|
-1,10
|
-10,07
|
13,34
|
-0,76
|
-4,27
|
-0,20
|
4,30
|
-4,94
|
0,61
|
0,16
|
0,32
|
1,75
|
2,45
|
-5,14
|
|
|
1,21
|
-4,25
|
-10,02
|
-7,13
|
0,05
|
-2,49
|
-36,31
|
50,33
|
-2,97
|
-17,21
|
-0,56
|
-6 331,03
|
92,18
|
-94,25
|
-10,61
|
14,58
|
100,97
|
-13 061,78
|
222,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|