A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.57M
|
€
553K
|
€
575K
|
€
23K
|
€
7K
|
€
-2K
|
|
|
|
|
|
€
-348
|
€
-272
|
€
-2K
|
€
-1K
|
€
26K
|
€
72K
|
|
|
€
1.11M
|
€
339K
|
€
357K
|
€
-3K
|
€
301
|
€
-3K
|
€
4K
|
€
-149
|
€
-162
|
€
-249
|
€
-247
|
€
-348
|
€
-524
|
€
-2K
|
€
2K
|
€
4K
|
€
14K
|
|
|
€
2.32M
|
€
1.21M
|
€
868K
|
€
510K
|
€
13K
|
€
30K
|
€
33K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
31K
|
€
31K
|
€
33K
|
€
31K
|
€
26K
|
|
|
€
1.79M
|
€
597K
|
€
484K
|
€
34K
|
€
5K
|
€
1K
|
€
4K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
13K
|
€
28K
|
€
66K
|
|
|
€
25K
|
€
22K
|
€
29K
|
€
19K
|
€
9K
|
|
|
|
|
|
|
|
|
|
€
495
|
€
11K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
5597%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.56M
|
€
550K
|
€
566K
|
€
23K
|
€
6K
|
€
-3K
|
€
4K
|
€
-149
|
€
-162
|
€
-249
|
€
-247
|
€
-348
|
€
-514
|
€
-2K
|
€
8K
|
€
22K
|
€
48K
|
|
|
€
1.52M
|
€
512K
|
€
545K
|
€
18K
|
€
4K
|
€
-3K
|
€
4K
|
€
-149
|
€
-162
|
€
-249
|
€
-247
|
€
-348
|
€
-514
|
€
-2K
|
€
8K
|
€
15K
|
€
23K
|
|
|
€
1.11M
|
€
339K
|
€
357K
|
€
-3K
|
€
301
|
€
-3K
|
€
4K
|
€
-149
|
€
-162
|
€
-249
|
€
-247
|
€
-348
|
€
-524
|
€
-2K
|
€
2K
|
€
4K
|
€
14K
|
|
|
€
222K
|
€
83K
|
€
98K
|
€
134K
|
€
224K
|
|
|
|
|
|
|
|
-
|
-
|
€
-7K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
426K
|
€
344K
|
€
141K
|
€
49K
|
€
25K
|
€
33K
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
32K
|
|
|
€
1.15M
|
€
377K
|
€
378K
|
€
2K
|
€
2K
|
€
-3K
|
€
-152
|
€
-149
|
€
-162
|
€
-249
|
€
-247
|
€
-348
|
€
-524
|
€
-2K
|
€
-7K
|
€
15K
|
€
49K
|
|
|
€
1.09M
|
€
201K
|
€
26K
|
€
-276K
|
€
-32K
|
€
26K
|
|
|
|
|
|
|
€
35K
|
€
35K
|
€
37K
|
€
150K
|
€
151K
|
|
|
8.02
|
1.92
|
1.09
|
0.26
|
0.52
|
4.22
|
|
|
|
|
|
|
|
3,187.18
|
73.32
|
6.74
|
7.87
|
|
|
8.02
|
1.92
|
1.09
|
0.26
|
0.52
|
4.22
|
|
|
|
|
|
|
|
3,187.18
|
73.32
|
6.74
|
4.03
|
|
|
8.16
|
2.02
|
1.16
|
0.26
|
0.52
|
4.22
|
|
|
|
|
|
|
|
3,187.18
|
73.32
|
6.74
|
7.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.44M
|
€
3.30M
|
€
3.15M
|
€
2.84M
|
€
261K
|
€
38K
|
€
33K
|
€
33K
|
€
34K
|
€
34K
|
€
34K
|
€
34K
|
€
35K
|
€
35K
|
€
37K
|
€
183K
|
€
187K
|
|
|
€
2.11M
|
€
2.10M
|
€
2.28M
|
€
2.33M
|
€
248K
|
€
8K
|
|
|
|
|
|
|
|
€
11
|
€
507
|
€
139K
|
€
150K
|
|
|
€
155K
|
€
218K
|
€
284K
|
€
374K
|
€
66K
|
€
8K
|
|
|
|
|
|
|
-
|
€
11
|
€
507
|
€
26K
|
€
22K
|
|
|
€
1.96M
|
€
1.88M
|
€
2.00M
|
€
1.96M
|
€
182K
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
129K
|
|
|
52.38%
|
36.52%
|
27.55%
|
17.97%
|
5.14%
|
78.93%
|
100%
|
88.76%
|
88.81%
|
88.87%
|
88.95%
|
89.03%
|
89.14%
|
89.27%
|
88.6%
|
16.78%
|
14.05%
|
|
|
0.84
|
1.56
|
2.30
|
3.83
|
13.51
|
|
|
|
|
|
|
|
|
|
|
3.67
|
4.88
|
|
|
1.35
|
3.82
|
4.03
|
102.57
|
43.08
|
|
|
|
|
|
|
|
|
|
0.06
|
6.42
|
3.15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.67%
|
31.24%
|
43.6%
|
0.36%
|
14.52%
|
-9.9%
|
-0.46%
|
-0.5%
|
-0.54%
|
-0.83%
|
-0.82%
|
-1.14%
|
-1.7%
|
-5.17%
|
-21.66%
|
47.22%
|
185.71%
|
|
|
47.8%
|
28.12%
|
41.17%
|
-0.58%
|
2.24%
|
-10.85%
|
10.83%
|
-0.5%
|
-0.54%
|
-0.83%
|
-0.82%
|
-1.14%
|
-1.7%
|
-5.73%
|
6.98%
|
14.52%
|
52.88%
|
|
|
25.03
|
10.27
|
11.34
|
-0.10
|
0.12
|
-8.56
|
10.83
|
-0.45
|
-0.48
|
-0.74
|
-0.73
|
-1.02
|
-1.52
|
-5.12
|
6.18
|
2.44
|
7.43
|
|
|
47.80
|
28.12
|
41.17
|
-0.58
|
2.24
|
-10.85
|
10.83
|
-0.50
|
-0.54
|
-0.83
|
-0.82
|
-1.14
|
-1.70
|
-5.73
|
6.98
|
14.52
|
52.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|