A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
34K
|
€
120K
|
€
122K
|
€
122K
|
€
122K
|
€
122K
|
€
122K
|
€
184
|
€
-288
|
€
-264
|
€
-482
|
€
-355
|
€
34K
|
€
63K
|
€
52K
|
€
89K
|
€
125K
|
€
202K
|
|
|
€
746
|
€
24K
|
€
90K
|
€
89K
|
€
83K
|
€
91K
|
€
110K
|
€
124K
|
€
-198K
|
€
-880
|
€
484
|
€
5K
|
€
7K
|
€
25K
|
€
44K
|
€
24K
|
€
35K
|
€
7K
|
€
217
|
|
|
€
454K
|
€
453K
|
€
429K
|
€
339K
|
€
250K
|
€
167K
|
€
76K
|
€
-34K
|
€
-158K
|
€
41K
|
€
42K
|
€
41K
|
€
36K
|
€
243K
|
€
218K
|
€
175K
|
€
151K
|
€
116K
|
€
109K
|
|
|
€
18K
|
€
39K
|
€
112K
|
€
109K
|
€
106K
|
€
103K
|
€
99K
|
€
86K
|
-
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
44K
|
€
78K
|
€
60K
|
€
103K
|
€
35K
|
€
32K
|
|
|
€
2
|
€
74
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
473
|
€
25K
|
€
3
|
|
€
2K
|
€
2K
|
|
€
9K
|
€
31
|
€
11K
|
€
31
|
€
8K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
19K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
3 060,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
32K
|
€
119K
|
€
121K
|
€
121K
|
€
121K
|
€
121K
|
€
121K
|
€
-291
|
€
-760
|
€
-737
|
€
-1K
|
€
-1K
|
€
33K
|
€
63K
|
€
52K
|
€
89K
|
€
43K
|
€
32K
|
|
|
€
2K
|
€
32K
|
€
119K
|
€
121K
|
€
121K
|
€
121K
|
€
121K
|
€
121K
|
€
-291
|
€
-760
|
€
-737
|
€
-1K
|
€
-1K
|
€
33K
|
€
62K
|
€
34K
|
€
53K
|
€
17K
|
€
4K
|
|
|
€
746
|
€
24K
|
€
90K
|
€
89K
|
€
90K
|
€
91K
|
€
110K
|
€
124K
|
€
-198K
|
€
-880
|
€
484
|
€
5K
|
€
7K
|
€
25K
|
€
44K
|
€
24K
|
€
35K
|
€
7K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
-387
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
964
|
€
33K
|
€
6K
|
€
96K
|
€
110K
|
€
106K
|
€
253K
|
€
39K
|
€
37K
|
€
41K
|
€
71K
|
€
33K
|
€
37K
|
€
237K
|
€
218K
|
€
112K
|
€
100K
|
€
141K
|
|
|
€
746
|
€
24K
|
€
90K
|
€
89K
|
€
83K
|
€
91K
|
€
110K
|
€
124K
|
€
-198K
|
€
-880
|
€
484
|
€
5K
|
€
7K
|
€
25K
|
€
44K
|
€
41K
|
€
71K
|
€
33K
|
€
28K
|
|
|
€
-43K
|
€
-64K
|
€
-50K
|
€
-75K
|
€
-69K
|
€
-20K
|
€
-42K
|
€
54K
|
€
574K
|
|
€
42K
|
€
41K
|
€
33K
|
€
240K
|
€
215K
|
€
172K
|
€
144K
|
€
82K
|
€
95K
|
|
|
0,80
|
0,70
|
0,77
|
0,65
|
0,75
|
0,91
|
0,81
|
1,22
|
36,01
|
|
19,50
|
1,19
|
1,16
|
26,01
|
7,35
|
3,91
|
2,85
|
1,21
|
1,70
|
|
|
0,99
|
0,87
|
0,93
|
0,79
|
0,87
|
1,13
|
0,98
|
1,46
|
-36,02
|
|
22,78
|
1,19
|
1,16
|
28,39
|
-7,37
|
-25,58
|
-9,26
|
1,74
|
1,70
|
|
|
27,28
|
25,61
|
23,13
|
22,71
|
17,48
|
22,49
|
22,51
|
20,53
|
200 223,68
|
|
21,01
|
1,19
|
1,16
|
27,14
|
8 028,30
|
9,23
|
8,23
|
1,43
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,57M
|
€
5,24M
|
€
4,80M
|
€
4,73M
|
€
4,80M
|
€
4,70M
|
€
4,65M
|
€
4,76M
|
€
4,49M
|
€
41K
|
€
44K
|
€
257K
|
€
250K
|
€
253K
|
€
252K
|
€
234K
|
€
243K
|
€
549K
|
€
311K
|
|
|
€
5,12M
|
€
4,79M
|
€
4,37M
|
€
4,39M
|
€
4,55M
|
€
4,53M
|
€
4,57M
|
€
4,79M
|
€
4,65M
|
€
17
|
€
2K
|
€
216K
|
€
214K
|
€
10K
|
€
34K
|
€
59K
|
€
92K
|
€
433K
|
€
202K
|
|
|
€
195K
|
€
195K
|
€
197K
|
€
197K
|
€
260K
|
€
198K
|
€
195K
|
€
220K
|
€
3
|
|
€
2K
|
€
216K
|
€
214K
|
€
9K
|
€
31
|
€
25K
|
€
27K
|
€
331K
|
€
136K
|
|
|
€
4,90M
|
€
4,58M
|
€
4,16M
|
€
4,17M
|
€
4,27M
|
€
4,31M
|
€
4,36M
|
€
4,55M
|
€
4,63M
|
|
|
|
|
|
|
|
€
14K
|
€
41K
|
€
66K
|
|
|
8,15%
|
8,64%
|
8,94%
|
7,17%
|
5,21%
|
3,55%
|
1,63%
|
-0,71%
|
-3,51%
|
99,96%
|
94,87%
|
15,95%
|
14,40%
|
96,20%
|
86,55%
|
74,76%
|
62,17%
|
21,14%
|
34,93%
|
|
|
10,79
|
10,09
|
9,69
|
12,31
|
17,06
|
25,84
|
57,70
|
-134,06
|
-29,37
|
|
|
|
|
|
|
|
0,09
|
0,35
|
0,61
|
|
|
2 069,19
|
147,85
|
36,73
|
36,39
|
37,62
|
37,38
|
37,75
|
39,48
|
|
|
|
|
|
0,29
|
0,54
|
1,14
|
1,03
|
10,04
|
6,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,16%
|
5,31%
|
21,00%
|
26,23%
|
33,28%
|
54,75%
|
144,97%
|
-364,11%
|
125,77%
|
-2,17%
|
1,17%
|
12,12%
|
19,38%
|
10,19%
|
20,08%
|
23,70%
|
47,00%
|
28,48%
|
25,93%
|
|
|
0,16%
|
5,31%
|
21,00%
|
26,23%
|
33,28%
|
54,75%
|
144,97%
|
-364,11%
|
125,77%
|
-2,17%
|
1,17%
|
12,12%
|
19,38%
|
10,19%
|
19,96%
|
13,65%
|
23,02%
|
6,35%
|
0,20%
|
|
|
0,01
|
0,46
|
1,88
|
1,88
|
1,74
|
1,94
|
2,36
|
2,60
|
-4,42
|
-2,17
|
1,11
|
1,93
|
2,79
|
9,80
|
17,28
|
10,20
|
14,31
|
1,34
|
0,07
|
|
|
0,16
|
5,31
|
21,00
|
26,23
|
33,28
|
54,75
|
144,97
|
-364,11
|
125,77
|
-2,17
|
1,17
|
12,12
|
19,38
|
10,19
|
19,96
|
13,65
|
23,02
|
6,35
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
4,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
4K
|