AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
95K
|
€
172K
|
€
181K
|
€
146K
|
€
170K
|
€
146K
|
€
111K
|
€
43K
|
€
23K
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
21K
|
€
17K
|
|
|
€
17K
|
€
-123K
|
€
-48K
|
€
12K
|
€
-21K
|
€
4K
|
€
-39K
|
€
-36K
|
€
-47K
|
€
-96K
|
€
15K
|
€
6K
|
€
12K
|
€
13K
|
€
14K
|
€
5K
|
€
12K
|
€
4K
|
|
|
€
12K
|
€
-5K
|
€
118K
|
€
166K
|
€
154K
|
€
175K
|
€
172K
|
€
211K
|
€
247K
|
€
12K
|
€
109K
|
€
94K
|
€
88K
|
€
76K
|
€
63K
|
€
49K
|
€
44K
|
€
28K
|
|
|
€
152K
|
€
71K
|
€
113K
|
€
123K
|
€
98K
|
€
116K
|
€
86K
|
€
71K
|
€
33K
|
€
16K
|
€
22K
|
€
21K
|
€
21K
|
€
23K
|
€
19K
|
€
14K
|
€
17K
|
€
12K
|
|
|
-
|
€
538
|
€
751
|
€
705
|
€
623
|
|
|
|
|
|
|
|
€
45
|
€
45
|
€
45
|
€
45
|
€
45
|
€
45
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
583
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
89K
|
€
154K
|
€
166K
|
€
131K
|
€
155K
|
€
113K
|
€
91K
|
€
34K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
22K
|
€
20K
|
€
17K
|
€
19K
|
€
15K
|
|
|
€
79K
|
€
-42K
|
€
31K
|
€
46K
|
€
13K
|
€
38K
|
€
-7K
|
€
-8K
|
€
-25K
|
€
19K
|
€
18K
|
€
18K
|
€
19K
|
€
21K
|
€
19K
|
€
15K
|
€
17K
|
€
10K
|
|
|
€
17K
|
€
-123K
|
€
-48K
|
€
12K
|
€
-21K
|
€
4K
|
€
-39K
|
€
-36K
|
€
-47K
|
€
-96K
|
€
15K
|
€
6K
|
€
12K
|
€
13K
|
€
14K
|
€
5K
|
€
12K
|
€
4K
|
|
|
€
-155K
|
€
10K
|
€
0
|
€
7K
|
€
30K
|
€
2K
|
€
671K
|
€
693K
|
€
1.50M
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
9K
|
€
6K
|
€
15K
|
€
19K
|
€
3K
|
€
3K
|
€
84K
|
€
3K
|
€
2K
|
€
1K
|
€
5K
|
€
2K
|
€
4K
|
€
292
|
€
4K
|
€
2K
|
|
|
€
129K
|
€
8K
|
€
74K
|
€
131K
|
€
98K
|
€
121K
|
€
82K
|
€
63K
|
€
12K
|
€
-96K
|
€
16K
|
€
7K
|
€
13K
|
€
14K
|
€
15K
|
€
8K
|
€
15K
|
€
9K
|
|
|
€
-1.30M
|
€
-1.27M
|
€
-1.18M
|
€
-1.17M
|
€
-1.21M
|
€
-1.20M
|
€
-1.27M
|
€
-1.13M
|
€
-454K
|
€
-17K
|
€
-57K
|
€
-59K
|
€
-49K
|
€
-46K
|
€
-43K
|
€
-41K
|
€
-29K
|
€
-19K
|
|
|
0.02
|
0.04
|
0.14
|
0.01
|
0.01
|
0.02
|
0.00
|
0.02
|
0.17
|
0.24
|
0.03
|
0.04
|
0.21
|
0.14
|
0.22
|
0.23
|
0.41
|
0.59
|
|
|
0.02
|
0.04
|
0.14
|
0.01
|
0.01
|
0.02
|
0.00
|
0.02
|
0.17
|
0.24
|
0.03
|
0.04
|
0.21
|
0.14
|
0.22
|
0.23
|
0.41
|
0.59
|
|
|
0.02
|
0.04
|
0.14
|
0.01
|
0.01
|
0.02
|
0.00
|
0.02
|
0.17
|
0.24
|
0.03
|
0.04
|
0.21
|
0.14
|
0.22
|
0.23
|
0.41
|
0.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.83M
|
€
2.12M
|
€
2.37M
|
€
2.31M
|
€
2.43M
|
€
2.53M
|
€
2.62M
|
€
2.08M
|
€
1.56M
|
€
34K
|
€
168K
|
€
169K
|
€
181K
|
€
177K
|
€
183K
|
€
184K
|
€
191K
|
€
205K
|
|
|
€
1.82M
|
€
2.13M
|
€
2.25M
|
€
2.14M
|
€
2.28M
|
€
2.35M
|
€
2.45M
|
€
1.87M
|
€
1.32M
|
€
22K
|
€
59K
|
€
76K
|
€
93K
|
€
101K
|
€
120K
|
€
135K
|
€
147K
|
€
177K
|
|
|
€
1.29M
|
€
1.31M
|
€
1.34M
|
€
1.17M
|
€
1.23M
|
€
1.23M
|
€
1.27M
|
€
1.14M
|
€
549K
|
€
22K
|
€
59K
|
€
62K
|
€
62K
|
€
53K
|
€
55K
|
€
53K
|
€
49K
|
€
47K
|
|
|
€
493K
|
€
800K
|
€
887K
|
€
967K
|
€
1.05M
|
€
1.12M
|
€
1.18M
|
€
723K
|
€
769K
|
|
|
€
14K
|
€
31K
|
€
48K
|
€
65K
|
€
81K
|
€
98K
|
€
131K
|
|
|
0.68%
|
-0.23%
|
4.97%
|
7.19%
|
6.35%
|
6.93%
|
6.54%
|
10.13%
|
15.77%
|
35.5%
|
64.76%
|
55.21%
|
48.53%
|
42.9%
|
34.55%
|
26.85%
|
23.16%
|
13.6%
|
|
|
39.44
|
-161.47
|
7.54
|
5.82
|
6.77
|
6.41
|
6.88
|
3.43
|
3.12
|
|
|
0.15
|
0.35
|
0.63
|
1.02
|
1.65
|
2.22
|
4.68
|
|
|
9.52
|
23.78
|
14.65
|
12.93
|
17.32
|
15.15
|
21.63
|
20.66
|
38.69
|
1.11
|
2.99
|
3.83
|
4.69
|
4.63
|
6.02
|
7.80
|
7.56
|
11.83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1031.94%
|
-168.77%
|
63.11%
|
79.03%
|
63.52%
|
69.09%
|
47.56%
|
29.83%
|
4.77%
|
-786.58%
|
15%
|
7.38%
|
15.26%
|
18.46%
|
23.76%
|
15.85%
|
33.2%
|
33.08%
|
|
|
139.65%
|
2476.24%
|
-41.16%
|
7.06%
|
-13.45%
|
2.08%
|
-22.89%
|
-17.02%
|
-19.01%
|
-791.74%
|
13.8%
|
5.98%
|
13.77%
|
16.74%
|
21.68%
|
10.52%
|
28.09%
|
14.39%
|
|
|
0.95
|
-5.78
|
-2.04
|
0.51
|
-0.85
|
0.14
|
-1.50
|
-1.72
|
-3.00
|
-281.07
|
8.94
|
3.30
|
6.68
|
7.18
|
7.49
|
2.82
|
6.51
|
1.96
|
|
|
139.65
|
2,476.24
|
-41.16
|
7.06
|
-13.45
|
2.08
|
-22.89
|
-17.02
|
-19.01
|
-791.74
|
13.80
|
5.98
|
13.77
|
16.74
|
21.68
|
10.52
|
28.09
|
14.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.60
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|