A2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-1K
|
€
-8K
|
€
12K
|
€
575
|
€
1K
|
€
6K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-4K
|
€
-4K
|
€
-12K
|
€
-3K
|
€
-7K
|
€
-3K
|
€
2K
|
€
5K
|
€
33K
|
€
21K
|
€
19K
|
|
|
€
-10K
|
€
-2K
|
€
-8K
|
€
12K
|
€
440
|
€
1K
|
€
6K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-4K
|
€
99K
|
€
-19K
|
€
-24K
|
€
-20K
|
€
-23K
|
€
-15K
|
€
12K
|
€
217
|
€
-3K
|
|
|
€
-7K
|
€
3K
|
€
5K
|
€
13K
|
€
1K
|
€
767
|
€
-346
|
€
-6K
|
€
-1K
|
€
3K
|
€
10K
|
€
14K
|
€
18K
|
€
-81K
|
€
-62K
|
€
-39K
|
€
-19K
|
€
4K
|
€
18K
|
€
6K
|
€
6K
|
|
|
-
|
€
142
|
€
201
|
€
13K
|
€
455
|
€
977
|
€
4K
|
-
|
-
|
€
118
|
€
363
|
€
501
|
€
804
|
-
|
-
|
-
|
€
161
|
€
3K
|
€
26K
|
€
14K
|
€
12K
|
|
|
|
€
681
|
€
924
|
€
1K
|
€
607
|
€
1K
|
€
202
|
€
21K
|
|
|
|
|
|
€
249
|
€
11
|
€
690
|
€
211
|
€
211
|
€
10
|
€
56
|
€
521
|
|
|
|
€
2K
|
|
€
600
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-2K
|
€
-8K
|
€
12K
|
€
473
|
€
1K
|
€
6K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-4K
|
€
-4K
|
€
-14K
|
€
-4K
|
€
-8K
|
€
-4K
|
€
203
|
€
4K
|
€
32K
|
€
20K
|
€
17K
|
|
|
€
-10K
|
€
-2K
|
€
-8K
|
€
12K
|
€
473
|
€
1K
|
€
6K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-4K
|
€
-4K
|
€
-14K
|
€
-14K
|
€
-18K
|
€
-16K
|
€
-17K
|
€
-8K
|
€
20K
|
€
8K
|
€
6K
|
|
|
€
-10K
|
€
-2K
|
€
-8K
|
€
12K
|
€
440
|
€
1K
|
€
6K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-4K
|
€
99K
|
€
-19K
|
€
-24K
|
€
-20K
|
€
-23K
|
€
-15K
|
€
12K
|
€
217
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
-
|
€
-90K
|
-
|
€
-1
|
€
2K
|
€
653
|
-
|
€
1K
|
€
4K
|
€
-9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
560
|
€
2K
|
€
3K
|
€
13K
|
€
2K
|
€
1K
|
€
2K
|
€
894
|
€
517
|
€
2K
|
€
9K
|
€
48K
|
€
54K
|
€
2K
|
€
3K
|
€
2K
|
€
18K
|
€
2K
|
€
7K
|
€
5K
|
€
75
|
|
|
€
-10K
|
€
-2K
|
€
-8K
|
€
12K
|
€
440
|
€
1K
|
€
6K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-4K
|
€
99K
|
€
-9K
|
€
-13K
|
€
-8K
|
€
-6K
|
€
-3K
|
€
24K
|
€
12K
|
€
8K
|
|
|
€
-7K
|
€
3K
|
€
5K
|
€
13K
|
€
1K
|
€
767
|
€
-346
|
€
-6K
|
€
-1K
|
€
3K
|
€
10K
|
€
13K
|
€
18K
|
€
-110K
|
€
-89K
|
€
-63K
|
€
-42K
|
€
-19K
|
€
-6K
|
€
-19K
|
€
-18K
|
|
|
0,18
|
1,92
|
1,59
|
5,15
|
1,42
|
1,36
|
0,87
|
0,71
|
0,99
|
1,03
|
1,11
|
1,37
|
1,50
|
0,04
|
0,06
|
0,07
|
0,33
|
0,48
|
0,80
|
0,46
|
0,50
|
|
|
0,18
|
1,92
|
1,62
|
5,15
|
1,42
|
1,36
|
0,87
|
0,71
|
0,01
|
0,02
|
0,10
|
1,36
|
1,50
|
0,03
|
0,05
|
0,07
|
0,33
|
0,46
|
0,75
|
0,45
|
0,45
|
|
|
0,18
|
1,92
|
1,60
|
5,15
|
1,42
|
1,36
|
0,87
|
0,71
|
0,99
|
1,03
|
1,11
|
1,37
|
1,50
|
0,04
|
0,06
|
0,07
|
0,33
|
0,48
|
0,80
|
0,48
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
13K
|
€
16K
|
€
4K
|
€
3K
|
€
2K
|
€
15K
|
€
99K
|
€
100K
|
€
106K
|
€
50K
|
€
54K
|
€
94K
|
€
105K
|
€
115K
|
€
140K
|
€
148K
|
€
164K
|
€
170K
|
€
179K
|
|
|
€
9K
|
€
3K
|
€
8K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
22K
|
€
101K
|
€
97K
|
€
96K
|
€
37K
|
€
36K
|
€
175K
|
€
168K
|
€
154K
|
€
160K
|
€
144K
|
€
146K
|
€
164K
|
€
173K
|
|
|
€
9K
|
€
3K
|
€
8K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
22K
|
€
101K
|
€
97K
|
€
96K
|
€
37K
|
€
36K
|
€
115K
|
€
94K
|
€
68K
|
€
62K
|
€
36K
|
€
27K
|
€
35K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
74K
|
€
86K
|
€
97K
|
€
108K
|
€
118K
|
€
128K
|
€
138K
|
|
|
-451,28%
|
47,94%
|
37,11%
|
80,59%
|
29,82%
|
26,59%
|
-15,50%
|
-41,64%
|
-1,25%
|
3,35%
|
9,72%
|
26,94%
|
33,36%
|
-86,11%
|
-59,24%
|
-33,68%
|
-13,74%
|
2,45%
|
11,13%
|
3,63%
|
3,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,75
|
-1,18
|
-2,21
|
-5,04
|
29,74
|
6,48
|
20,78
|
23,10
|
|
|
|
|
|
0,26
|
6
|
1,85
|
0,43
|
|
|
|
|
|
|
|
|
|
786,61
|
38,41
|
4,59
|
8,38
|
9,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141,61%
|
-62,62%
|
-174,93%
|
90,72%
|
36,47%
|
145,11%
|
-1 732,20%
|
80,39%
|
369,69%
|
-205,75%
|
-31,10%
|
-31,98%
|
552,41%
|
10,80%
|
21,42%
|
20,07%
|
31,32%
|
-83,00%
|
133,17%
|
189,91%
|
141,28%
|
|
|
141,61%
|
-62,62%
|
-174,93%
|
90,72%
|
36,47%
|
145,11%
|
-1 732,20%
|
80,39%
|
369,69%
|
-207,27%
|
-31,59%
|
-32,36%
|
552,13%
|
23,16%
|
37,75%
|
50,33%
|
118,85%
|
-402,70%
|
66,22%
|
3,52%
|
-45,71%
|
|
|
-639,06
|
-30,02
|
-64,92
|
73,11
|
10,87
|
38,58
|
268,50
|
-33,48
|
-4,62
|
-6,94
|
-3,07
|
-8,72
|
184,20
|
-19,94
|
-22,37
|
-16,95
|
-16,33
|
-9,89
|
7,37
|
0,13
|
-1,52
|
|
|
141,61
|
-62,62
|
-174,93
|
90,72
|
36,47
|
145,11
|
-1 732,20
|
80,39
|
369,69
|
-207,27
|
-31,59
|
-32,36
|
552,13
|
23,16
|
37,75
|
50,33
|
118,85
|
-402,70
|
66,22
|
3,52
|
-45,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|