A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
115K
|
€
157K
|
€
202K
|
€
149K
|
€
160K
|
€
115K
|
€
138K
|
€
-252K
|
€
74K
|
€
212K
|
€
195K
|
€
179K
|
€
105K
|
€
218K
|
€
110K
|
€
109K
|
€
75K
|
€
153K
|
|
|
€
68K
|
€
88K
|
€
97K
|
€
135K
|
€
90K
|
€
122K
|
€
-43K
|
€
-24K
|
€
-57K
|
€
13K
|
€
116K
|
€
97K
|
€
95K
|
€
43K
|
€
62K
|
€
23K
|
€
-15K
|
€
1K
|
€
323
|
|
|
€
503K
|
€
435K
|
€
347K
|
€
250K
|
€
115K
|
€
26K
|
€
-96K
|
€
-53K
|
€
-35K
|
€
21K
|
€
9K
|
€
9K
|
€
31K
|
€
8K
|
€
50K
|
€
8K
|
€
-2K
|
€
13K
|
€
39K
|
|
|
€
113K
|
€
145K
|
€
185K
|
€
228K
|
€
164K
|
€
127K
|
€
90K
|
€
99K
|
€
114K
|
€
67K
|
€
193K
|
€
177K
|
€
157K
|
€
74K
|
€
119K
|
€
51K
|
€
71K
|
€
36K
|
€
43K
|
|
|
€
4K
|
|
|
€
7K
|
€
22K
|
€
19K
|
€
4K
|
€
4K
|
€
4K
|
€
28K
|
€
18K
|
€
26K
|
€
4K
|
€
15K
|
€
57K
|
€
14K
|
|
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
119K
|
€
72K
|
€
85K
|
€
20K
|
€
13K
|
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,34%
|
122,19%
|
76,15%
|
198,71%
|
32,28%
|
56,47%
|
|
2 468,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
114K
|
€
156K
|
€
201K
|
€
148K
|
€
159K
|
€
113K
|
€
124K
|
€
134K
|
€
72K
|
€
210K
|
€
193K
|
€
170K
|
€
80K
|
€
127K
|
€
56K
|
€
77K
|
€
43K
|
€
50K
|
|
|
€
87K
|
€
112K
|
€
142K
|
€
186K
|
€
133K
|
€
142K
|
€
97K
|
€
121K
|
€
130K
|
€
52K
|
€
189K
|
€
173K
|
€
149K
|
€
48K
|
€
109K
|
€
49K
|
€
-3K
|
€
-3K
|
€
3K
|
|
|
€
68K
|
€
88K
|
€
97K
|
€
135K
|
€
90K
|
€
122K
|
€
-43K
|
€
-24K
|
€
-57K
|
€
13K
|
€
116K
|
€
97K
|
€
95K
|
€
43K
|
€
62K
|
€
23K
|
€
-15K
|
€
1K
|
€
323
|
|
|
€
243
|
€
3K
|
€
2K
|
€
0
|
€
4K
|
€
2K
|
€
67K
|
€
3K
|
€
-458K
|
€
1K
|
€
4K
|
€
1K
|
€
-11K
|
€
75K
|
€
75K
|
€
7K
|
€
470K
|
€
76K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
125K
|
€
108K
|
€
70K
|
€
85K
|
€
28K
|
€
1K
|
€
2K
|
€
48K
|
€
27K
|
€
97K
|
€
121K
|
€
88K
|
€
97K
|
€
148K
|
€
104K
|
€
60K
|
€
487K
|
€
49K
|
|
|
€
70K
|
€
90K
|
€
111K
|
€
150K
|
€
104K
|
€
138K
|
€
-27K
|
€
-20K
|
€
-461K
|
€
33K
|
€
137K
|
€
118K
|
€
116K
|
€
95K
|
€
168K
|
€
79K
|
€
95K
|
€
77K
|
€
147K
|
|
|
€
286K
|
€
216K
|
€
129K
|
€
131K
|
€
86K
|
€
2K
|
€
-119K
|
€
-29K
|
€
54K
|
€
171K
|
€
175K
|
€
201K
|
€
246K
|
€
169K
|
€
220K
|
€
134K
|
€
157K
|
€
546K
|
€
136K
|
|
|
52,49
|
103,28
|
6,30
|
4,80
|
2,48
|
1,02
|
0,42
|
0,74
|
1,48
|
3,31
|
1,95
|
2,06
|
3,09
|
1,96
|
3,36
|
3,76
|
5,61
|
9,86
|
4,18
|
|
|
52,49
|
103,28
|
6,30
|
4,80
|
2,48
|
1,02
|
0,42
|
0,74
|
1,48
|
3,31
|
1,95
|
2,06
|
3,09
|
3,41
|
3,36
|
3,76
|
5,61
|
9,86
|
4,60
|
|
|
90,45
|
203,13
|
14,91
|
7,71
|
2,48
|
1,02
|
0,42
|
0,74
|
1,48
|
3,31
|
1,95
|
2,06
|
3,09
|
2,49
|
3,36
|
3,76
|
5,61
|
9,86
|
4,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
509K
|
€
437K
|
€
372K
|
€
285K
|
€
179K
|
€
143K
|
€
145K
|
€
90K
|
€
176K
|
€
716K
|
€
850K
|
€
900K
|
€
891K
|
€
993K
|
€
918K
|
€
732K
|
€
680K
|
€
724K
|
€
293K
|
|
|
€
6K
|
€
2K
|
€
24K
|
€
34K
|
€
64K
|
€
118K
|
€
241K
|
€
143K
|
€
211K
|
€
287K
|
€
434K
|
€
484K
|
€
453K
|
€
577K
|
€
480K
|
€
423K
|
€
432K
|
€
491K
|
€
64K
|
|
|
€
6K
|
€
2K
|
€
24K
|
€
34K
|
€
58K
|
€
97K
|
€
204K
|
€
109K
|
€
112K
|
€
74K
|
€
184K
|
€
190K
|
€
118K
|
€
138K
|
€
93K
|
€
49K
|
€
34K
|
€
62K
|
€
41K
|
|
|
|
|
|
|
€
5K
|
€
21K
|
€
37K
|
€
33K
|
€
99K
|
€
213K
|
€
250K
|
€
294K
|
€
335K
|
€
402K
|
€
387K
|
€
375K
|
€
397K
|
€
429K
|
€
21K
|
|
|
98,91%
|
99,52%
|
93,43%
|
87,93%
|
64,46%
|
17,93%
|
-66,16%
|
-58,88%
|
-20,18%
|
2,99%
|
1,02%
|
1,00%
|
3,44%
|
0,81%
|
5,48%
|
1,14%
|
-0,25%
|
1,80%
|
13,32%
|
|
|
|
|
|
|
0,05
|
0,82
|
-0,38
|
-0,63
|
-2,80
|
9,97
|
28,91
|
32,49
|
10,95
|
49,64
|
7,70
|
44,87
|
-237,88
|
32,86
|
0,53
|
|
|
0,06
|
0,02
|
0,16
|
0,17
|
0,43
|
0,74
|
2,13
|
1,15
|
1,58
|
3,96
|
2,06
|
2,50
|
2,67
|
7,22
|
3,77
|
7,63
|
5,59
|
11,45
|
1,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,94%
|
20,59%
|
32,07%
|
59,92%
|
90,37%
|
538,41%
|
27,64%
|
38,37%
|
1 299,63%
|
155,19%
|
1 583,19%
|
1 307,83%
|
376,87%
|
1 173,11%
|
333,01%
|
951,71%
|
-5 688,02%
|
590,31%
|
377,32%
|
|
|
13,58%
|
20,14%
|
27,93%
|
53,92%
|
77,71%
|
473,69%
|
45,00%
|
44,65%
|
160,34%
|
59,60%
|
1 337,71%
|
1 077,68%
|
308,53%
|
528,67%
|
123,15%
|
275,67%
|
882,04%
|
8,37%
|
0,83%
|
|
|
13,43
|
20,04
|
26,10
|
47,41
|
50,09
|
84,91
|
-29,77
|
-26,29
|
-32,35
|
1,78
|
13,60
|
10,82
|
10,61
|
4,31
|
6,75
|
3,15
|
-2,17
|
0,15
|
0,11
|
|
|
13,58
|
20,14
|
27,93
|
53,92
|
77,71
|
473,69
|
45,00
|
44,65
|
160,34
|
59,60
|
1 337,71
|
1 077,68
|
308,53
|
528,67
|
123,15
|
275,67
|
882,04
|
8,37
|
0,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|