A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
63K
|
€
52K
|
€
73K
|
€
66K
|
€
69K
|
€
81K
|
€
86K
|
€
54K
|
€
348K
|
€
65K
|
€
66K
|
€
48K
|
€
56K
|
€
29K
|
€
39K
|
€
40K
|
€
46K
|
€
43K
|
€
45K
|
|
|
€
9K
|
€
4K
|
€
-2K
|
€
16K
|
€
15K
|
€
20K
|
€
27K
|
€
36K
|
€
13K
|
€
194K
|
€
19K
|
€
22K
|
€
9K
|
€
11K
|
€
93
|
€
2K
|
€
151
|
€
3K
|
€
1K
|
€
14K
|
|
|
€
480K
|
€
472K
|
€
467K
|
€
469K
|
€
454K
|
€
439K
|
€
419K
|
€
381K
|
€
334K
|
€
321K
|
€
126K
|
€
107K
|
€
85K
|
€
76K
|
€
66K
|
€
66K
|
€
64K
|
€
64K
|
€
60K
|
€
59K
|
|
|
€
77K
|
€
73K
|
€
63K
|
€
81K
|
€
75K
|
€
77K
|
€
86K
|
€
89K
|
€
58K
|
€
342K
|
€
62K
|
€
63K
|
€
37K
|
€
42K
|
€
21K
|
€
29K
|
€
29K
|
€
33K
|
€
31K
|
€
37K
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
7K
|
€
9K
|
€
4K
|
€
11K
|
€
7K
|
€
17K
|
€
11K
|
€
16K
|
€
15K
|
€
9K
|
€
10K
|
€
4K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
62K
|
€
50K
|
€
72K
|
€
65K
|
€
68K
|
€
80K
|
€
85K
|
€
51K
|
€
346K
|
€
62K
|
€
63K
|
€
46K
|
€
54K
|
€
27K
|
€
37K
|
€
38K
|
€
43K
|
€
41K
|
€
44K
|
|
|
€
25K
|
€
22K
|
€
11K
|
€
34K
|
€
31K
|
€
37K
|
€
50K
|
€
64K
|
€
31K
|
€
305K
|
€
38K
|
€
41K
|
€
23K
|
€
32K
|
€
5K
|
€
17K
|
€
18K
|
€
23K
|
€
19K
|
€
23K
|
|
|
€
18K
|
€
14K
|
€
8K
|
€
25K
|
€
25K
|
€
30K
|
€
36K
|
€
43K
|
€
20K
|
€
12K
|
€
19K
|
€
22K
|
€
9K
|
€
11K
|
€
93
|
€
2K
|
€
151
|
€
3K
|
€
1K
|
€
14K
|
|
|
€
52K
|
€
8K
|
€
8K
|
€
53K
|
€
77K
|
€
23K
|
€
143K
|
€
14K
|
€
15K
|
€
419K
|
€
8K
|
€
9K
|
€
666
|
€
2K
|
€
55K
|
€
3K
|
€
10K
|
€
9K
|
€
9K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
12K
|
€
11K
|
€
13K
|
€
10K
|
€
11K
|
€
2K
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
6K
|
€
2K
|
€
4K
|
€
5K
|
€
4K
|
€
6K
|
€
2K
|
€
1K
|
€
10K
|
|
|
€
50K
|
€
44K
|
€
37K
|
€
53K
|
€
49K
|
€
51K
|
€
56K
|
€
57K
|
€
34K
|
€
236K
|
€
43K
|
€
44K
|
€
31K
|
€
33K
|
€
22K
|
€
22K
|
€
20K
|
€
24K
|
€
23K
|
€
35K
|
|
|
€
-144K
|
€
-160K
|
€
-171K
|
€
-171K
|
€
-144K
|
€
-88K
|
€
-89K
|
€
-57K
|
€
-86K
|
€
-78K
|
€
-68K
|
€
-46K
|
€
-61K
|
€
-76K
|
€
-92K
|
€
-67K
|
€
-70K
|
€
-71K
|
€
-68K
|
€
-68K
|
|
|
0.13
|
0.10
|
0.10
|
0.11
|
0.10
|
0.16
|
0.09
|
0.19
|
0.09
|
0.09
|
0.15
|
0.11
|
0.04
|
0.05
|
0.05
|
0.05
|
0.07
|
0.08
|
0.10
|
0.15
|
|
|
0.14
|
0.12
|
0.11
|
0.12
|
0.10
|
0.16
|
0.09
|
0.20
|
0.10
|
0.09
|
0.15
|
0.11
|
0.04
|
0.06
|
0.05
|
0.06
|
0.07
|
0.10
|
0.12
|
0.15
|
|
|
0.13
|
0.11
|
0.11
|
0.11
|
0.10
|
0.16
|
0.09
|
0.20
|
0.09
|
0.09
|
0.15
|
0.11
|
0.04
|
0.06
|
0.05
|
0.05
|
0.07
|
0.09
|
0.11
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
721K
|
€
708K
|
€
742K
|
€
773K
|
€
753K
|
€
712K
|
€
712K
|
€
603K
|
€
606K
|
€
611K
|
€
239K
|
€
247K
|
€
259K
|
€
282K
|
€
304K
|
€
269K
|
€
288K
|
€
300K
|
€
312K
|
€
332K
|
|
|
€
201K
|
€
193K
|
€
227K
|
€
254K
|
€
245K
|
€
216K
|
€
232K
|
€
147K
|
€
182K
|
€
197K
|
€
112K
|
€
140K
|
€
173K
|
€
206K
|
€
238K
|
€
204K
|
€
224K
|
€
236K
|
€
252K
|
€
273K
|
|
|
€
155K
|
€
167K
|
€
180K
|
€
185K
|
€
155K
|
€
105K
|
€
96K
|
€
68K
|
€
92K
|
€
84K
|
€
80K
|
€
52K
|
€
61K
|
€
74K
|
€
97K
|
€
64K
|
€
76K
|
€
71K
|
€
69K
|
€
79K
|
|
|
€
36K
|
€
15K
|
€
37K
|
€
62K
|
€
87K
|
€
111K
|
€
134K
|
€
76K
|
€
87K
|
€
111K
|
€
32K
|
€
88K
|
€
110K
|
€
126K
|
€
141K
|
€
134K
|
€
149K
|
€
159K
|
€
176K
|
€
194K
|
|
|
66.6%
|
66.61%
|
63.03%
|
60.7%
|
60.3%
|
61.68%
|
58.85%
|
63.18%
|
55.1%
|
52.48%
|
52.93%
|
43.29%
|
33%
|
27.09%
|
21.65%
|
24.37%
|
22.17%
|
21.31%
|
19.32%
|
17.83%
|
|
|
0.08
|
0.03
|
0.08
|
0.13
|
0.19
|
0.25
|
0.32
|
0.20
|
0.26
|
0.35
|
0.26
|
0.82
|
1.29
|
1.64
|
2.14
|
2.03
|
2.32
|
2.49
|
2.92
|
3.27
|
|
|
3.01
|
3.12
|
4.51
|
3.54
|
3.77
|
3.18
|
2.92
|
1.73
|
3.55
|
0.57
|
1.82
|
2.21
|
3.80
|
3.81
|
8.89
|
5.47
|
5.89
|
5.44
|
6.18
|
6.25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.42%
|
9.38%
|
7.95%
|
11.3%
|
10.81%
|
11.55%
|
13.42%
|
14.92%
|
10.06%
|
73.5%
|
34.27%
|
41.54%
|
36.8%
|
43.27%
|
33.77%
|
33.24%
|
31.85%
|
37.12%
|
37.96%
|
59.22%
|
|
|
1.78%
|
0.95%
|
-0.44%
|
3.31%
|
3.3%
|
4.59%
|
6.38%
|
9.34%
|
3.91%
|
60.62%
|
15.26%
|
20.28%
|
10.35%
|
14.06%
|
0.14%
|
2.54%
|
0.24%
|
5.42%
|
1.95%
|
23.72%
|
|
|
1.19
|
0.63
|
-0.28
|
2.01
|
1.99
|
2.83
|
3.75
|
5.90
|
2.15
|
31.81
|
8.07
|
8.78
|
3.42
|
3.81
|
0.03
|
0.62
|
0.05
|
1.16
|
0.38
|
4.23
|
|
|
1.78
|
0.95
|
-0.44
|
3.31
|
3.30
|
4.59
|
6.38
|
9.34
|
3.91
|
60.62
|
15.26
|
20.28
|
10.35
|
14.06
|
0.14
|
2.54
|
0.24
|
5.42
|
1.95
|
23.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|