A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
51K
|
€
32K
|
€
102K
|
€
86K
|
€
59K
|
€
55K
|
€
26K
|
€
30K
|
€
8K
|
€
24K
|
€
52K
|
€
60K
|
€
55K
|
|
|
€
3K
|
€
18K
|
€
-7K
|
€
7K
|
€
8K
|
€
3K
|
€
11K
|
€
12K
|
€
7K
|
€
-14K
|
€
855
|
€
10K
|
€
3K
|
€
2K
|
|
|
€
61K
|
€
58K
|
€
41K
|
€
48K
|
€
41K
|
€
40K
|
€
38K
|
€
37K
|
€
25K
|
€
18K
|
€
32K
|
€
31K
|
€
21K
|
€
18K
|
|
|
€
21K
|
€
46K
|
€
16K
|
€
34K
|
€
66K
|
€
48K
|
€
44K
|
€
26K
|
€
25K
|
€
2K
|
€
18K
|
€
39K
|
€
42K
|
€
34K
|
|
|
|
€
9K
|
€
4K
|
|
€
4K
|
€
2K
|
€
431
|
€
2K
|
€
8K
|
|
€
2K
|
€
11K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
46K
|
€
18K
|
€
45K
|
€
82K
|
€
54K
|
€
49K
|
€
23K
|
€
28K
|
€
2K
|
€
21K
|
€
47K
|
€
55K
|
€
48K
|
|
|
€
4K
|
€
24K
|
€
-5K
|
€
8K
|
€
15K
|
€
23K
|
€
13K
|
€
8K
|
€
13K
|
€
-17K
|
€
-2K
|
€
18K
|
€
10K
|
€
9K
|
|
|
€
3K
|
€
18K
|
€
-7K
|
€
7K
|
€
8K
|
€
3K
|
€
11K
|
€
12K
|
€
7K
|
€
-14K
|
€
855
|
€
10K
|
€
3K
|
€
2K
|
|
|
€
21K
|
€
28K
|
€
-38K
|
€
19K
|
€
99K
|
€
9K
|
€
80K
|
€
16K
|
€
1K
|
€
25K
|
€
12K
|
€
-18K
|
€
38K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
13K
|
€
12K
|
€
16K
|
€
1K
|
€
981
|
€
31K
|
€
4K
|
€
12K
|
€
19K
|
€
36K
|
€
11K
|
€
27K
|
|
|
€
19K
|
€
40K
|
€
16K
|
€
44K
|
€
75K
|
€
34K
|
€
46K
|
€
27K
|
€
22K
|
€
5K
|
€
24K
|
€
38K
|
€
49K
|
€
41K
|
|
|
€
68K
|
€
70K
|
€
60K
|
€
-29K
|
€
-48K
|
€
-8K
|
€
-22K
|
€
19K
|
€
14K
|
€
31
|
€
6K
|
€
2K
|
€
-36K
|
€
-45K
|
|
|
1.98
|
1.86
|
1.66
|
0.89
|
0.73
|
0.70
|
0.29
|
1.63
|
1.40
|
1.00
|
1.14
|
1.04
|
0.40
|
0.53
|
|
|
2.08
|
1.86
|
1.66
|
0.93
|
0.73
|
0.70
|
0.29
|
1.63
|
1.40
|
1.00
|
1.14
|
1.04
|
0.40
|
0.53
|
|
|
2.03
|
1.86
|
1.66
|
0.91
|
0.73
|
0.70
|
0.29
|
1.63
|
1.40
|
1.00
|
1.14
|
1.04
|
0.40
|
0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
185K
|
€
177K
|
€
325K
|
€
234K
|
€
83K
|
€
97K
|
€
77K
|
€
77K
|
€
81K
|
€
86K
|
€
107K
|
€
116K
|
€
150K
|
|
|
€
114K
|
€
126K
|
€
136K
|
€
277K
|
€
193K
|
€
43K
|
€
59K
|
€
40K
|
€
52K
|
€
63K
|
€
54K
|
€
76K
|
€
95K
|
€
133K
|
|
|
€
68K
|
€
82K
|
€
90K
|
€
261K
|
€
176K
|
€
25K
|
€
31K
|
€
30K
|
€
36K
|
€
41K
|
€
45K
|
€
59K
|
€
60K
|
€
96K
|
|
|
€
45K
|
€
45K
|
€
46K
|
€
11K
|
€
17K
|
€
17K
|
€
28K
|
€
10K
|
€
16K
|
€
22K
|
€
9K
|
€
17K
|
€
35K
|
€
36K
|
|
|
35%
|
31.64%
|
23%
|
14.76%
|
17.63%
|
48.61%
|
39.07%
|
47.9%
|
32.87%
|
22.44%
|
37.07%
|
28.88%
|
18.08%
|
11.8%
|
|
|
0.73
|
0.77
|
1.12
|
0.23
|
0.41
|
0.43
|
0.73
|
0.27
|
0.64
|
1.21
|
0.27
|
0.55
|
1.66
|
2.05
|
|
|
5.59
|
2.77
|
7.76
|
6.19
|
2.37
|
0.79
|
1.21
|
1.71
|
1.86
|
35.08
|
2.51
|
1.63
|
1.73
|
2.77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.25%
|
68.1%
|
38.21%
|
90.98%
|
180.48%
|
83.82%
|
123.12%
|
72.54%
|
85.28%
|
28.97%
|
76.5%
|
124.56%
|
231.97%
|
229.95%
|
|
|
4.82%
|
30.56%
|
-17.99%
|
13.79%
|
19.91%
|
6.34%
|
29.64%
|
31.28%
|
28.34%
|
-74.4%
|
2.69%
|
32.17%
|
15.24%
|
12.72%
|
|
|
1.69
|
9.67
|
-4.14
|
2.04
|
3.51
|
3.08
|
11.58
|
14.98
|
9.31
|
-16.70
|
1.00
|
9.29
|
2.75
|
1.50
|
|
|
4.82
|
30.56
|
-17.99
|
13.79
|
19.91
|
6.34
|
29.64
|
31.28
|
28.34
|
-74.40
|
2.69
|
32.17
|
15.24
|
12.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|