A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
21K
|
€
-19K
|
€
85K
|
€
49K
|
€
16K
|
€
22K
|
€
73K
|
€
10K
|
€
-22K
|
€
100K
|
€
75K
|
€
21K
|
€
104K
|
|
|
€
-2K
|
€
15K
|
€
-29K
|
€
49K
|
€
29K
|
€
-1K
|
€
7K
|
€
58K
|
€
-4K
|
€
-58K
|
€
33K
|
€
43K
|
€
4K
|
€
56K
|
|
|
€
98K
|
€
101K
|
€
86K
|
€
115K
|
€
66K
|
€
74K
|
€
75K
|
€
68K
|
€
22K
|
€
26K
|
€
84K
|
€
51K
|
€
8K
|
€
63K
|
|
|
€
6K
|
€
23K
|
€
4K
|
€
126K
|
€
46K
|
€
15K
|
€
21K
|
€
69K
|
€
6K
|
€
906
|
€
80K
|
€
81K
|
€
14K
|
€
110K
|
|
|
€
3K
|
€
5K
|
€
9K
|
€
20K
|
€
21K
|
€
13K
|
€
5K
|
€
8K
|
€
1K
|
€
2K
|
€
20K
|
€
20K
|
€
10K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
-
|
€
8K
|
|
|
€
13K
|
|
|
|
|
€
58K
|
|
|
|
|
|
|
0,00%
|
29,04%
|
|
|
21,38%
|
|
|
|
|
1 590,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
18K
|
€
-21K
|
€
83K
|
€
47K
|
€
14K
|
€
21K
|
€
72K
|
€
7K
|
€
-31K
|
€
97K
|
€
74K
|
€
18K
|
€
100K
|
|
|
€
-7K
|
€
10K
|
€
-29K
|
€
74K
|
€
38K
|
€
5K
|
€
11K
|
€
63K
|
€
-2K
|
€
-58K
|
€
52K
|
€
73K
|
€
9K
|
€
87K
|
|
|
€
-2K
|
€
15K
|
€
-29K
|
€
49K
|
€
29K
|
€
22K
|
€
7K
|
€
58K
|
€
-4K
|
€
-58K
|
€
28K
|
€
24K
|
€
4K
|
€
56K
|
|
|
€
8K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
899
|
€
1K
|
€
7K
|
€
0
|
€
2K
|
€
230K
|
€
-19K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
5K
|
€
67K
|
€
1K
|
€
15K
|
€
26K
|
€
28K
|
€
12K
|
€
56K
|
€
145K
|
€
48K
|
€
15K
|
€
91K
|
|
|
€
7K
|
€
23K
|
€
-21K
|
€
59K
|
€
38K
|
€
8K
|
€
16K
|
€
68K
|
€
5K
|
€
-31K
|
€
77K
|
€
44K
|
€
13K
|
€
69K
|
|
|
€
14K
|
€
75K
|
€
60K
|
€
89K
|
€
39K
|
€
48K
|
€
49K
|
€
43K
|
€
3K
|
€
-86K
|
€
-105K
|
€
39K
|
€
-1K
|
€
55K
|
|
|
1,25
|
3,12
|
2,76
|
2,67
|
1,95
|
3
|
4,40
|
2,34
|
1,17
|
0,48
|
0,61
|
2,67
|
0,96
|
2,19
|
|
|
1,25
|
3,12
|
2,76
|
2,67
|
1,95
|
3
|
4,40
|
2,34
|
1,17
|
0,48
|
0,61
|
2,67
|
1,13
|
2,42
|
|
|
2,15
|
3,12
|
2,76
|
2,67
|
1,95
|
3
|
4,40
|
2,34
|
1,17
|
0,48
|
0,61
|
3,06
|
1,04
|
2,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
230K
|
€
223K
|
€
280K
|
€
227K
|
€
226K
|
€
226K
|
€
245K
|
€
195K
|
€
259K
|
€
352K
|
€
75K
|
€
52K
|
€
129K
|
|
|
€
143K
|
€
129K
|
€
137K
|
€
165K
|
€
161K
|
€
152K
|
€
151K
|
€
177K
|
€
173K
|
€
234K
|
€
268K
|
€
23K
|
€
44K
|
€
67K
|
|
|
€
57K
|
€
35K
|
€
34K
|
€
53K
|
€
41K
|
€
24K
|
€
14K
|
€
32K
|
€
19K
|
€
164K
|
€
268K
|
€
23K
|
€
28K
|
€
44K
|
|
|
€
86K
|
€
94K
|
€
103K
|
€
111K
|
€
120K
|
€
128K
|
€
137K
|
€
145K
|
€
154K
|
€
70K
|
|
|
€
14K
|
€
21K
|
|
|
40,73%
|
43,72%
|
38,63%
|
41,24%
|
29,21%
|
32,67%
|
33,15%
|
27,74%
|
11,33%
|
9,91%
|
23,77%
|
68,65%
|
15,69%
|
48,43%
|
|
|
0,88
|
0,94
|
1,19
|
0,96
|
1,81
|
1,74
|
1,82
|
2,13
|
6,95
|
2,72
|
|
|
1,66
|
0,33
|
|
|
46,91
|
7,03
|
|
1,98
|
3,42
|
10,70
|
7,36
|
2,46
|
24,48
|
|
2,78
|
0,32
|
2,49
|
0,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,30%
|
23,21%
|
-23,83%
|
50,80%
|
57,42%
|
11,38%
|
21,45%
|
99,23%
|
23,44%
|
-121,00%
|
91,87%
|
85,86%
|
153,71%
|
110,84%
|
|
|
-2,55%
|
14,42%
|
-34,10%
|
42,61%
|
43,14%
|
-1,44%
|
9,22%
|
85,86%
|
-16,15%
|
-225,52%
|
38,86%
|
83,94%
|
44,48%
|
90,11%
|
|
|
-1,04
|
6,31
|
-13,17
|
17,57
|
12,60
|
-0,47
|
3,05
|
23,82
|
-1,83
|
-22,36
|
9,24
|
57,62
|
6,98
|
43,64
|
|
|
-2,55
|
14,42
|
-34,10
|
42,61
|
43,14
|
-1,44
|
9,22
|
85,86
|
-16,15
|
-225,52
|
38,86
|
83,94
|
44,48
|
90,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
34,04
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
34,04
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|