AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
314K
|
€
59K
|
€
-39K
|
€
143K
|
€
3K
|
€
8K
|
€
99K
|
€
66K
|
€
77K
|
|
|
€
42K
|
€
-150K
|
€
-264K
|
€
77K
|
€
-50K
|
€
-43K
|
€
52K
|
€
35K
|
€
34K
|
|
|
€
503K
|
€
460K
|
€
610K
|
€
874K
|
€
797K
|
€
847K
|
€
890K
|
€
838K
|
€
52K
|
|
|
€
234K
|
€
51K
|
€
22K
|
€
115K
|
€
28K
|
€
36K
|
€
137K
|
€
105K
|
€
77K
|
|
|
€
9K
|
€
22K
|
€
18K
|
€
6K
|
€
2K
|
€
53K
|
€
15K
|
€
30K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
307K
|
€
50K
|
€
-49K
|
€
119K
|
€
-8K
|
€
-7K
|
€
97K
|
€
65K
|
€
76K
|
|
|
€
83K
|
€
-120K
|
€
-233K
|
€
114K
|
€
-17K
|
€
-24K
|
€
79K
|
€
47K
|
€
49K
|
|
|
€
42K
|
€
-150K
|
€
-264K
|
€
77K
|
€
-50K
|
€
-43K
|
€
52K
|
€
35K
|
€
34K
|
|
|
€
85K
|
€
78K
|
€
770K
|
€
2.44M
|
€
1.14M
|
€
581K
|
€
104K
|
€
1.50M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
41K
|
€
8K
|
€
136K
|
€
76K
|
€
146K
|
€
15K
|
€
73K
|
€
21K
|
|
|
€
266K
|
€
20K
|
€
-80K
|
€
83K
|
€
-40K
|
€
-27K
|
€
70K
|
€
54K
|
€
61K
|
|
|
€
-4.07M
|
€
-3.87M
|
€
-3.74M
|
€
-2.80M
|
€
-284K
|
€
282K
|
€
118K
|
€
81K
|
€
35K
|
|
|
0.04
|
0.05
|
0.05
|
0.18
|
0.50
|
3.23
|
3.30
|
2.59
|
1.82
|
|
|
0.04
|
0.05
|
0.05
|
0.18
|
0.57
|
5.23
|
6.57
|
2.76
|
1.82
|
|
|
0.12
|
0.05
|
0.05
|
0.18
|
0.54
|
4.00
|
4.40
|
2.67
|
1.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.61M
|
€
6.47M
|
€
6.54M
|
€
6.36M
|
€
3.62M
|
€
2.60M
|
€
1.80M
|
€
1.68M
|
€
148K
|
|
|
€
6.11M
|
€
6.01M
|
€
5.93M
|
€
5.49M
|
€
2.82M
|
€
1.76M
|
€
913K
|
€
840K
|
€
96K
|
|
|
€
4.24M
|
€
4.02M
|
€
3.92M
|
€
3.36M
|
€
535K
|
€
102K
|
€
39K
|
€
49K
|
€
43K
|
|
|
€
1.84M
|
€
1.93M
|
€
2.01M
|
€
2.09M
|
€
2.25M
|
€
1.63M
|
€
861K
|
€
790K
|
€
53K
|
|
|
7.61%
|
7.11%
|
9.33%
|
13.74%
|
22.03%
|
32.5%
|
49.36%
|
49.92%
|
35.3%
|
|
|
3.67
|
4.18
|
3.29
|
2.39
|
2.82
|
1.93
|
0.97
|
0.94
|
1.01
|
|
|
19.93
|
120.89
|
|
46.05
|
|
|
9.45
|
12.84
|
1.25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52.97%
|
4.25%
|
-13.19%
|
9.44%
|
-5.07%
|
-3.14%
|
7.84%
|
6.44%
|
116.27%
|
|
|
8.45%
|
-32.52%
|
-43.34%
|
8.86%
|
-6.22%
|
-5.09%
|
5.85%
|
4.23%
|
64.35%
|
|
|
0.64
|
-2.31
|
-4.04
|
1.22
|
-1.37
|
-1.65
|
2.89
|
2.11
|
22.71
|
|
|
8.45
|
-32.52
|
-43.34
|
8.86
|
-6.22
|
-5.09
|
5.85
|
4.23
|
64.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|