A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-190K
|
€
-236K
|
€
-184K
|
€
-88K
|
€
-50K
|
€
-213K
|
€
1K
|
€
-52K
|
€
18K
|
|
|
€
-471K
|
€
-455K
|
€
-365K
|
€
-244K
|
€
-158K
|
€
-270K
|
€
-4K
|
€
-66K
|
€
-5K
|
|
|
€
-240K
|
€
-418K
|
€
37K
|
€
-48K
|
€
195K
|
€
-72K
|
€
-56K
|
€
-52K
|
€
14K
|
|
|
1
|
1
|
1
|
2
|
2,50
|
1,40
|
|
|
|
|
|
-
|
-
|
€
1K
|
-
|
€
7K
|
-
|
€
529
|
-
|
€
15K
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
698
|
€
5K
|
|
|
|
|
|
€
12K
|
€
11K
|
€
12K
|
€
25K
|
€
31K
|
€
10K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-243K
|
€
-275K
|
€
-262K
|
€
-200K
|
€
-150K
|
€
-262K
|
€
750
|
€
-53K
|
€
17K
|
|
|
€
-415K
|
€
-399K
|
€
-345K
|
€
-243K
|
€
-150K
|
€
-264K
|
€
-4K
|
€
-66K
|
€
-4K
|
|
|
€
-471K
|
€
-455K
|
€
-365K
|
€
-244K
|
€
-158K
|
€
-270K
|
€
-4K
|
€
-66K
|
€
-5K
|
|
|
€
172K
|
€
122K
|
€
80K
|
€
40K
|
€
5K
|
€
7K
|
€
4K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
21K
|
€
57K
|
€
5K
|
€
53K
|
€
11K
|
€
979
|
€
370
|
€
306
|
|
|
€
-299K
|
€
-330K
|
€
-281K
|
€
-200K
|
€
-158K
|
€
-268K
|
€
206
|
€
-53K
|
€
17K
|
|
|
€
-264K
|
€
-314K
|
€
-95K
|
€
-166K
|
€
-11K
|
€
-79K
|
€
-7K
|
€
-7K
|
€
-4K
|
|
|
0,40
|
0,22
|
0,50
|
0,38
|
0,93
|
0,40
|
0,74
|
0,74
|
0,66
|
|
|
0,60
|
0,35
|
0,92
|
0,38
|
0,93
|
0,40
|
0,74
|
0,74
|
0,66
|
|
|
1,30
|
0,55
|
0,64
|
0,38
|
0,93
|
0,40
|
0,74
|
0,74
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,30M
|
€
946K
|
€
780K
|
€
655K
|
€
552K
|
€
61K
|
€
21K
|
€
26K
|
€
25K
|
|
|
€
1,54M
|
€
1,36M
|
€
743K
|
€
703K
|
€
357K
|
€
133K
|
€
77K
|
€
77K
|
€
11K
|
|
|
€
362K
|
€
327K
|
€
145K
|
€
269K
|
€
157K
|
€
133K
|
€
27K
|
€
27K
|
€
11K
|
|
|
€
1,10M
|
€
961K
|
€
555K
|
€
434K
|
€
200K
|
|
€
50K
|
€
50K
|
|
|
|
-18,51%
|
-44,18%
|
4,72%
|
-7,40%
|
35,34%
|
-118,58%
|
-270,98%
|
-201,92%
|
55,46%
|
|
|
-4,58
|
-2,30
|
15,07
|
-8,97
|
1,02
|
|
-0,89
|
-0,97
|
|
|
|
|
|
|
|
|
|
102,06
|
|
0,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,69%
|
79,04%
|
-763,26%
|
413,19%
|
-80,75%
|
372,34%
|
-0,37%
|
102,63%
|
117,86%
|
|
|
196,47%
|
108,82%
|
-989,74%
|
503,08%
|
-80,75%
|
374,97%
|
7,56%
|
127,12%
|
-32,63%
|
|
|
-36,36
|
-48,08
|
-46,75
|
-37,21
|
-28,53
|
-444,64
|
-20,48
|
-256,69
|
-18,10
|
|
|
196,47
|
108,82
|
-989,74
|
503,08
|
-80,75
|
374,97
|
7,56
|
127,12
|
-32,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
2
|
2,50
|
1,40
|
|
|
|
|
|
€
12K
|
€
11K
|
€
12K
|
€
13K
|
€
12K
|
€
7K
|
|
|
|