A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
-17K
|
€
-3K
|
€
46K
|
€
261K
|
€
110K
|
€
38K
|
€
93K
|
€
119K
|
€
41K
|
€
145K
|
€
274K
|
€
293K
|
€
264K
|
€
188K
|
€
195K
|
€
116K
|
€
72K
|
€
14K
|
€
4K
|
|
|
€
5K
|
€
11K
|
€
16K
|
€
12K
|
€
21K
|
€
3K
|
€
-5K
|
€
15K
|
€
9K
|
€
8K
|
€
4K
|
€
3K
|
€
7K
|
€
11K
|
€
23K
|
€
269
|
€
770
|
€
5K
|
€
783
|
€
394
|
|
|
€
159K
|
€
154K
|
€
143K
|
€
126K
|
€
114K
|
€
93K
|
€
91K
|
€
95K
|
€
81K
|
€
72K
|
€
64K
|
€
60K
|
€
58K
|
€
59K
|
€
60K
|
€
27K
|
€
21K
|
€
15K
|
€
10K
|
€
10K
|
|
|
€
35K
|
€
45K
|
€
44K
|
€
41K
|
€
52K
|
€
36K
|
€
24K
|
€
20K
|
€
13K
|
€
11K
|
€
11K
|
€
8K
|
€
11K
|
€
19K
|
€
19K
|
€
8K
|
€
5K
|
€
7K
|
€
1K
|
€
983
|
|
|
€
4K
|
€
19
|
€
630
|
€
10K
|
|
|
€
11K
|
€
7K
|
€
16K
|
€
19K
|
€
3K
|
|
€
6K
|
€
6K
|
€
13K
|
€
3K
|
€
11K
|
€
10K
|
€
599
|
€
562
|
|
|
|
|
|
|
€
37K
|
€
1K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
|
€
6K
|
|
|
|
|
€
10K
|
€
8K
|
€
2K
|
€
373
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
47K
|
€
56K
|
€
52K
|
€
60K
|
€
46K
|
€
30K
|
€
22K
|
€
15K
|
€
12K
|
€
13K
|
€
8K
|
€
13K
|
€
21K
|
€
20K
|
€
8K
|
€
5K
|
€
8K
|
€
909
|
€
533
|
|
|
€
15K
|
€
24K
|
€
32K
|
€
28K
|
€
38K
|
€
19K
|
€
5K
|
€
22K
|
€
15K
|
€
12K
|
€
13K
|
€
7K
|
€
4K
|
€
9K
|
€
8K
|
€
4K
|
€
3K
|
€
8K
|
€
909
|
€
533
|
|
|
€
5K
|
€
11K
|
€
16K
|
€
12K
|
€
21K
|
€
3K
|
€
-5K
|
€
15K
|
€
9K
|
€
8K
|
€
4K
|
€
3K
|
€
7K
|
€
11K
|
€
23K
|
€
269
|
€
770
|
€
5K
|
€
783
|
€
394
|
|
|
€
0
|
€
-1K
|
€
-12K
|
€
6K
|
€
-3K
|
€
10K
|
€
574K
|
€
12K
|
€
-3K
|
€
5K
|
€
-5K
|
€
6K
|
€
-5K
|
€
8K
|
€
18K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
62K
|
€
100K
|
€
173K
|
€
317K
|
€
155K
|
€
147K
|
€
219K
|
€
268K
|
€
288K
|
€
258K
|
€
215K
|
€
197K
|
€
128K
|
€
159K
|
€
185K
|
€
53K
|
€
62K
|
€
18K
|
€
12K
|
|
|
€
26K
|
€
35K
|
€
41K
|
€
36K
|
€
43K
|
€
48K
|
€
-29K
|
€
6K
|
€
38K
|
€
-39K
|
€
61K
|
€
10K
|
€
61K
|
€
59K
|
€
42K
|
€
75K
|
€
-27K
|
€
18K
|
€
5K
|
€
2K
|
|
|
€
19K
|
€
26K
|
€
24K
|
€
4K
|
€
6K
|
€
-11K
|
€
-3K
|
€
67K
|
€
64K
|
€
52K
|
€
54K
|
€
45K
|
€
49K
|
€
63K
|
€
115K
|
€
133K
|
€
166K
|
€
15K
|
€
10K
|
€
10K
|
|
|
1.47
|
1.70
|
1.17
|
1.01
|
1.01
|
0.96
|
0.99
|
1.26
|
1.20
|
1.16
|
1.17
|
1.13
|
1.17
|
1.21
|
1.33
|
1.76
|
2.67
|
1.18
|
1.46
|
2.15
|
|
|
1.47
|
1.70
|
1.17
|
1.01
|
1.01
|
0.96
|
0.99
|
1.26
|
1.21
|
1.16
|
1.19
|
1.13
|
1.29
|
1.25
|
1.42
|
1.76
|
2.67
|
1.18
|
1.47
|
2.16
|
|
|
1.47
|
1.70
|
1.17
|
1.01
|
1.01
|
0.96
|
0.99
|
1.26
|
1.20
|
1.16
|
1.18
|
1.13
|
1.23
|
1.23
|
1.37
|
1.76
|
2.67
|
1.18
|
1.47
|
2.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
489K
|
€
515K
|
€
641K
|
€
849K
|
€
985K
|
€
804K
|
€
805K
|
€
357K
|
€
406K
|
€
397K
|
€
376K
|
€
411K
|
€
346K
|
€
386K
|
€
488K
|
€
323K
|
€
271K
|
€
103K
|
€
33K
|
€
18K
|
|
|
€
324K
|
€
356K
|
€
495K
|
€
720K
|
€
868K
|
€
708K
|
€
715K
|
€
261K
|
€
325K
|
€
325K
|
€
313K
|
€
351K
|
€
289K
|
€
327K
|
€
428K
|
€
297K
|
€
249K
|
€
87K
|
€
22K
|
€
8K
|
|
|
€
41K
|
€
37K
|
€
143K
|
€
335K
|
€
451K
|
€
260K
|
€
236K
|
€
261K
|
€
324K
|
€
325K
|
€
311K
|
€
351K
|
€
275K
|
€
295K
|
€
339K
|
€
174K
|
€
99K
|
€
87K
|
€
22K
|
€
8K
|
|
|
€
284K
|
€
318K
|
€
352K
|
€
385K
|
€
417K
|
€
448K
|
€
479K
|
|
|
|
|
|
|
€
27K
|
€
78K
|
€
123K
|
€
150K
|
|
|
|
|
|
32.54%
|
29.88%
|
22.26%
|
14.87%
|
11.58%
|
11.62%
|
11.25%
|
26.74%
|
19.9%
|
18.02%
|
16.88%
|
14.62%
|
16.61%
|
15.38%
|
12.33%
|
8.21%
|
7.93%
|
15.03%
|
31.67%
|
53.5%
|
|
|
1.78
|
2.07
|
2.47
|
3.05
|
3.66
|
4.80
|
5.29
|
|
|
|
|
|
|
0.45
|
1.29
|
4.62
|
6.98
|
|
|
|
|
|
9.01
|
7.51
|
8.88
|
13.89
|
14.51
|
15.50
|
23.85
|
11.98
|
22.22
|
26.58
|
24.12
|
45.68
|
22.39
|
15.62
|
21.73
|
35.92
|
51.61
|
10.38
|
24.46
|
15.53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.33%
|
22.52%
|
28.49%
|
28.81%
|
37.45%
|
51.09%
|
-32.17%
|
6.74%
|
46.4%
|
-55.16%
|
96.37%
|
16.28%
|
106.39%
|
100.03%
|
69.28%
|
282.58%
|
-123.89%
|
119.39%
|
45.49%
|
25.85%
|
|
|
3.23%
|
7.37%
|
11.51%
|
9.62%
|
18.13%
|
2.99%
|
-5.31%
|
15.28%
|
11.5%
|
11.17%
|
5.52%
|
4.17%
|
11.83%
|
18.3%
|
38.84%
|
1.01%
|
3.58%
|
33.4%
|
7.6%
|
4.14%
|
|
|
1.05
|
2.20
|
2.56
|
1.43
|
2.10
|
0.35
|
-0.60
|
4.08
|
2.29
|
2.01
|
0.93
|
0.61
|
1.96
|
2.81
|
4.79
|
0.08
|
0.28
|
5.02
|
2.41
|
2.21
|
|
|
3.23
|
7.37
|
11.51
|
9.62
|
18.13
|
2.99
|
-5.31
|
15.28
|
11.50
|
11.17
|
5.52
|
4.17
|
11.83
|
18.30
|
38.84
|
1.01
|
3.58
|
33.40
|
7.60
|
4.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
0.30
|
0.30
|
0.30
|
0.30
|
0.60
|
4.70
|
4.40
|
4.00
|
3.40
|
3.00
|
3.10
|
1.10
|
0.30
|
0.10
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
6K
|
€
11K
|
€
6K
|
|
€
1K
|
|
|
|
|
€
3K
|
€
8K
|
€
6K
|
€
4K
|