A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
10K
|
€
690K
|
€
506K
|
€
502K
|
€
365K
|
€
1.28M
|
€
903K
|
€
662K
|
€
272K
|
€
290K
|
€
235K
|
€
225K
|
€
168K
|
€
93K
|
€
95K
|
|
|
€
11K
|
€
273K
|
€
548K
|
€
373K
|
€
398K
|
€
285K
|
€
804K
|
€
557K
|
€
413K
|
€
215K
|
€
161K
|
€
123K
|
€
128K
|
€
102K
|
€
53K
|
€
58K
|
|
|
€
4.12M
|
€
4.11M
|
€
3.83M
|
€
3.28M
|
€
2.91M
|
€
2.51M
|
€
2.55M
|
€
1.75M
|
€
1.19M
|
€
780K
|
€
565K
|
€
404K
|
€
341K
|
€
213K
|
€
117K
|
€
64K
|
|
|
€
176K
|
€
209K
|
€
884K
|
€
643K
|
€
639K
|
€
643K
|
€
2.03M
|
€
1.04M
|
€
758K
|
€
309K
|
€
325K
|
€
267K
|
€
254K
|
€
188K
|
€
145K
|
€
143K
|
|
|
|
€
89K
|
€
92K
|
€
96K
|
€
85K
|
€
212K
|
€
345K
|
€
74K
|
€
158K
|
€
61K
|
€
37K
|
€
172K
|
€
137K
|
€
51K
|
€
25K
|
€
31K
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
€
325K
|
|
|
|
|
|
€
60K
|
|
€
56K
|
|
|
|
|
|
|
|
|
|
114.29%
|
|
|
|
|
|
48.7%
|
|
55.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
9K
|
€
687K
|
€
495K
|
€
498K
|
€
361K
|
€
1.28M
|
€
890K
|
€
652K
|
€
251K
|
€
276K
|
€
230K
|
€
221K
|
€
166K
|
€
92K
|
€
93K
|
|
|
€
-5K
|
€
9K
|
€
686K
|
€
494K
|
€
475K
|
€
339K
|
€
1.25M
|
€
866K
|
€
628K
|
€
250K
|
€
266K
|
€
218K
|
€
211K
|
€
151K
|
€
76K
|
€
84K
|
|
|
€
11K
|
€
273K
|
€
548K
|
€
373K
|
€
398K
|
€
285K
|
€
804K
|
€
557K
|
€
413K
|
€
215K
|
€
161K
|
€
123K
|
€
128K
|
€
102K
|
€
53K
|
€
58K
|
|
|
|
|
|
€
0
|
-
|
€
1K
|
€
0
|
-
|
€
115K
|
€
0
|
€
617
|
€
2K
|
€
661
|
€
0
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.06M
|
€
4.10M
|
€
3.84M
|
€
3.17M
|
€
2.82M
|
€
2.72M
|
€
2.22M
|
€
1.21M
|
€
28K
|
€
30K
|
€
3K
|
€
6K
|
€
3K
|
€
7K
|
€
704
|
€
246
|
|
|
€
11K
|
€
273K
|
€
548K
|
€
373K
|
€
421K
|
€
307K
|
€
827K
|
€
581K
|
€
437K
|
€
216K
|
€
171K
|
€
136K
|
€
139K
|
€
116K
|
€
69K
|
€
67K
|
|
|
|
€
4.06M
|
€
3.79M
|
€
3.20M
|
€
2.83M
|
€
2.37M
|
€
2.48M
|
€
1.71M
|
€
1.08M
|
€
700K
|
€
433K
|
€
347K
|
€
284K
|
€
154K
|
€
71K
|
€
50K
|
|
|
|
45.95
|
41.87
|
34.29
|
34.08
|
6.69
|
5.40
|
18.25
|
6.88
|
12.11
|
10.26
|
2.44
|
2.94
|
2.90
|
2.03
|
2.51
|
|
|
|
45.95
|
41.87
|
34.29
|
34.08
|
6.69
|
5.40
|
18.25
|
6.88
|
12.11
|
10.26
|
2.44
|
2.93
|
2.97
|
1.99
|
2.98
|
|
|
|
45.95
|
41.87
|
34.29
|
34.08
|
6.69
|
5.40
|
18.25
|
6.88
|
12.11
|
10.26
|
2.44
|
2.94
|
2.95
|
2.03
|
2.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.12M
|
€
4.20M
|
€
3.92M
|
€
3.38M
|
€
3.00M
|
€
2.93M
|
€
3.13M
|
€
1.88M
|
€
1.44M
|
€
843K
|
€
612K
|
€
655K
|
€
506K
|
€
321K
|
€
186K
|
€
98K
|
|
|
|
€
90K
|
€
93K
|
€
96K
|
€
85K
|
€
416K
|
€
572K
|
€
133K
|
€
243K
|
€
63K
|
€
48K
|
€
251K
|
€
164K
|
€
108K
|
€
69K
|
€
33K
|
|
|
|
€
90K
|
€
93K
|
€
96K
|
€
85K
|
€
416K
|
€
564K
|
€
99K
|
€
184K
|
€
63K
|
€
47K
|
€
241K
|
€
146K
|
€
80K
|
€
69K
|
€
31K
|
|
|
|
|
|
|
|
|
€
8K
|
€
34K
|
€
59K
|
|
€
764
|
€
10K
|
€
19K
|
€
27K
|
|
|
|
|
100%
|
97.84%
|
97.64%
|
97.16%
|
97.15%
|
85.79%
|
81.7%
|
92.94%
|
83.09%
|
92.52%
|
92.24%
|
61.7%
|
67.48%
|
66.34%
|
62.99%
|
65.85%
|
|
|
|
|
|
|
|
|
0.00
|
0.02
|
0.05
|
|
0.00
|
0.02
|
0.05
|
0.13
|
|
|
|
|
|
10.47
|
0.14
|
0.19
|
0.17
|
1.15
|
0.45
|
0.15
|
0.37
|
0.25
|
0.17
|
1.09
|
0.74
|
0.65
|
0.75
|
0.36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.26%
|
6.66%
|
14.3%
|
11.36%
|
14.47%
|
12.23%
|
32.39%
|
33.19%
|
36.67%
|
27.7%
|
30.32%
|
33.53%
|
40.6%
|
54.63%
|
58.96%
|
104.51%
|
|
|
0.26%
|
6.66%
|
14.29%
|
11.35%
|
13.68%
|
11.33%
|
31.48%
|
31.83%
|
34.64%
|
27.56%
|
28.42%
|
30.47%
|
37.56%
|
47.7%
|
45.04%
|
90.36%
|
|
|
0.26
|
6.51
|
13.95
|
11.03
|
13.29
|
9.72
|
25.72
|
29.58
|
28.78
|
25.49
|
26.22
|
18.80
|
25.34
|
31.65
|
28.37
|
59.50
|
|
|
0.26
|
6.66
|
14.29
|
11.35
|
13.68
|
11.33
|
31.48
|
31.83
|
34.64
|
27.56
|
28.42
|
30.47
|
37.56
|
47.70
|
45.04
|
90.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.74
|
7.62
|
|
|
|
|
|
|
|
38.29
|
35.85
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.74
|
7.62
|
|
|
|
|
|
|
|
38.29
|
35.85
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|