AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
297K
|
€
266K
|
€
351K
|
€
306K
|
€
408K
|
€
451K
|
€
356K
|
€
276K
|
€
273K
|
€
404K
|
€
233K
|
€
215K
|
€
157K
|
€
148K
|
€
49K
|
€
37K
|
|
|
€
55K
|
€
74K
|
€
51K
|
€
118K
|
€
102K
|
€
143K
|
€
175K
|
€
99K
|
€
-300K
|
€
50K
|
€
-555K
|
€
119K
|
€
1,58M
|
€
-15K
|
€
23K
|
€
5K
|
€
24K
|
|
|
€
3,61M
|
€
3,69M
|
€
3,72M
|
€
3,66M
|
€
3,55M
|
€
3,44M
|
€
3,30M
|
€
3,13M
|
€
3,03M
|
€
3,83M
|
€
3,78M
|
€
4,33M
|
€
4,21M
|
€
2,63M
|
€
2,65M
|
€
2,62M
|
€
2,62M
|
|
|
€
419K
|
€
451K
|
€
426K
|
€
501K
|
€
460K
|
€
546K
|
€
581K
|
€
482K
|
€
357K
|
€
393K
|
€
503K
|
€
382K
|
€
450K
|
€
330K
|
€
319K
|
€
153K
|
€
163K
|
|
|
€
11K
|
€
27K
|
€
23K
|
€
25K
|
€
50K
|
€
64K
|
€
95K
|
€
24K
|
€
9K
|
€
6K
|
€
2K
|
€
26K
|
€
42K
|
€
18K
|
€
25K
|
€
12K
|
€
1K
|
|
|
€
2K
|
€
2K
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
€
134K
|
€
99K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
243,01%
|
133,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
249K
|
€
278K
|
€
251K
|
€
330K
|
€
295K
|
€
388K
|
€
431K
|
€
338K
|
€
265K
|
€
269K
|
€
400K
|
€
230K
|
€
211K
|
€
154K
|
€
144K
|
€
48K
|
€
37K
|
|
|
€
68K
|
€
110K
|
€
77K
|
€
161K
|
€
148K
|
€
245K
|
€
265K
|
€
158K
|
€
79K
|
€
107K
|
€
278K
|
€
113K
|
€
120K
|
€
47K
|
€
102K
|
€
32K
|
€
37K
|
|
|
€
60K
|
€
79K
|
€
55K
|
€
122K
|
€
107K
|
€
147K
|
€
134K
|
€
99K
|
€
-300K
|
€
50K
|
€
-555K
|
€
119K
|
€
1,58M
|
€
-15K
|
€
23K
|
€
5K
|
€
24K
|
|
|
€
4K
|
€
106K
|
€
23K
|
€
125K
|
€
73K
|
€
174K
|
€
159K
|
€
41K
|
€
145K
|
€
-65K
|
€
66K
|
€
1,52M
|
€
281K
|
€
443K
|
€
197K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,34M
|
€
1,17M
|
€
1,04M
|
€
905K
|
€
849K
|
€
578K
|
€
570K
|
€
514K
|
€
867K
|
€
276K
|
€
174K
|
€
35K
|
€
52K
|
€
195K
|
€
10K
|
€
21K
|
€
34K
|
|
|
€
236K
|
€
242K
|
€
225K
|
€
286K
|
€
249K
|
€
285K
|
€
340K
|
€
279K
|
€
-115K
|
€
212K
|
€
-433K
|
€
236K
|
€
1,68M
|
€
92K
|
€
64K
|
€
20K
|
€
24K
|
|
|
€
1,37M
|
€
1,27M
|
€
1,24M
|
€
1,03M
|
€
872K
|
€
682K
|
€
572K
|
€
377K
|
€
167K
|
€
-262K
|
€
-386K
|
€
-935K
|
€
504K
|
€
-740K
|
€
-436K
|
€
-303K
|
€
29K
|
|
|
9,12
|
23,33
|
36,30
|
32,65
|
14,13
|
8,03
|
4,24
|
2,59
|
1,21
|
0,58
|
0,38
|
0,08
|
1,84
|
0,23
|
0,05
|
0,18
|
6,47
|
|
|
9,12
|
23,33
|
39,43
|
35,18
|
15,09
|
8,19
|
4,91
|
2,70
|
1,27
|
0,66
|
0,47
|
0,08
|
2,21
|
0,30
|
0,08
|
0,20
|
6,47
|
|
|
9,12
|
23,33
|
37,80
|
33,87
|
14,59
|
8,11
|
4,55
|
2,65
|
1,24
|
0,62
|
0,42
|
0,08
|
2,01
|
0,26
|
0,06
|
0,19
|
6,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,79M
|
€
3,76M
|
€
3,76M
|
€
3,71M
|
€
3,62M
|
€
3,55M
|
€
3,49M
|
€
3,37M
|
€
3,84M
|
€
4,64M
|
€
4,73M
|
€
5,83M
|
€
5,45M
|
€
4,39M
|
€
3,85M
|
€
3,74M
|
€
2,62M
|
|
|
€
171K
|
€
59K
|
€
37K
|
€
33K
|
€
66K
|
€
97K
|
€
177K
|
€
237K
|
€
816K
|
€
813K
|
€
956K
|
€
1,50M
|
€
1,24M
|
€
1,76M
|
€
1,21M
|
€
1,12M
|
€
5K
|
|
|
€
169K
|
€
57K
|
€
34K
|
€
31K
|
€
64K
|
€
96K
|
€
165K
|
€
232K
|
€
771K
|
€
593K
|
€
559K
|
€
958K
|
€
549K
|
€
854K
|
€
397K
|
€
352K
|
€
5K
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
€
28K
|
€
183K
|
€
336K
|
€
489K
|
€
641K
|
€
792K
|
€
745K
|
€
745K
|
|
|
|
95,39%
|
98,29%
|
98,85%
|
98,88%
|
97,88%
|
96,94%
|
94,55%
|
92,95%
|
78,79%
|
82,48%
|
79,80%
|
74,29%
|
77,26%
|
59,98%
|
68,69%
|
70,16%
|
99,80%
|
|
|
0
|
0
|
0
|
|
|
|
|
|
0,01
|
0,05
|
0,09
|
0,11
|
0,15
|
0,30
|
0,28
|
0,28
|
|
|
|
0,69
|
0,21
|
0,15
|
0,10
|
0,23
|
0,25
|
0,41
|
0,70
|
3,08
|
3,03
|
2,39
|
6,52
|
5,86
|
11,42
|
8,37
|
23,36
|
0,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,54%
|
6,56%
|
6,07%
|
7,81%
|
7,03%
|
8,28%
|
10,29%
|
8,92%
|
-3,79%
|
5,53%
|
-11,45%
|
5,45%
|
39,76%
|
3,48%
|
2,44%
|
0,78%
|
0,91%
|
|
|
1,53%
|
2,00%
|
1,36%
|
3,21%
|
2,88%
|
4,14%
|
5,29%
|
3,17%
|
-9,90%
|
1,31%
|
-14,68%
|
2,74%
|
37,58%
|
-0,59%
|
0,85%
|
0,18%
|
0,91%
|
|
|
1,46
|
1,97
|
1,35
|
3,17
|
2,82
|
4,01
|
5,00
|
2,94
|
-7,80
|
1,08
|
-11,71
|
2,03
|
29,04
|
-0,35
|
0,59
|
0,13
|
0,91
|
|
|
1,53
|
2,00
|
1,36
|
3,21
|
2,88
|
4,14
|
5,29
|
3,17
|
-9,90
|
1,31
|
-14,68
|
2,74
|
37,58
|
-0,59
|
0,85
|
0,18
|
0,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,34
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,34
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|