AT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
111K
|
€
130K
|
€
74K
|
€
62K
|
€
15K
|
€
61K
|
€
34K
|
€
8K
|
€
22K
|
€
9K
|
€
20K
|
€
11K
|
€
12K
|
€
29K
|
|
|
€
12K
|
€
30K
|
€
59K
|
€
26K
|
€
13K
|
€
2K
|
€
28K
|
€
17K
|
€
-5K
|
€
9K
|
€
-782
|
€
6K
|
€
597
|
€
2K
|
€
8K
|
|
|
€
250K
|
€
238K
|
€
208K
|
€
149K
|
€
85K
|
€
72K
|
€
70K
|
€
42K
|
€
25K
|
€
30K
|
€
21K
|
€
22K
|
€
16K
|
€
15K
|
€
14K
|
|
|
€
93K
|
€
104K
|
€
127K
|
€
72K
|
€
42K
|
€
16K
|
€
67K
|
€
30K
|
€
6K
|
€
22K
|
€
7K
|
€
20K
|
€
7K
|
€
8K
|
€
23K
|
|
|
€
5K
|
€
31K
|
€
20K
|
€
5K
|
€
4K
|
€
721
|
€
16K
|
€
16K
|
€
656
|
€
4K
|
€
768
|
€
3K
|
€
7K
|
€
6K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
109K
|
€
128K
|
€
72K
|
€
41K
|
€
14K
|
€
60K
|
€
33K
|
€
7K
|
€
21K
|
€
8K
|
€
20K
|
€
10K
|
€
11K
|
€
28K
|
|
|
€
32K
|
€
53K
|
€
92K
|
€
39K
|
€
25K
|
€
4K
|
€
50K
|
€
26K
|
€
-969
|
€
16K
|
€
711
|
€
11K
|
€
2K
|
€
4K
|
€
17K
|
|
|
€
12K
|
€
30K
|
€
59K
|
€
26K
|
€
13K
|
€
2K
|
€
28K
|
€
17K
|
€
-5K
|
€
9K
|
€
-782
|
€
6K
|
€
597
|
€
2K
|
€
8K
|
|
|
€
54K
|
€
73K
|
€
90K
|
€
7K
|
€
38K
|
€
22K
|
€
18K
|
-
|
€
19K
|
-
|
€
15K
|
€
4K
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
205K
|
€
182K
|
€
92K
|
€
33K
|
€
11K
|
€
41K
|
€
39K
|
€
9K
|
€
29K
|
€
14K
|
€
25K
|
€
557
|
€
19K
|
€
18K
|
|
|
€
72K
|
€
86K
|
€
95K
|
€
58K
|
€
30K
|
€
11K
|
€
38K
|
€
24K
|
€
3K
|
€
15K
|
€
7K
|
€
14K
|
€
8K
|
€
9K
|
€
19K
|
|
|
€
70K
|
€
52K
|
€
39K
|
€
34K
|
€
29K
|
€
37K
|
€
48K
|
€
27K
|
€
4K
|
€
19K
|
€
5K
|
€
13K
|
€
3K
|
€
-2K
|
€
-6K
|
|
|
1,36
|
1,23
|
1,15
|
1,17
|
1,30
|
1,49
|
1,75
|
1,30
|
1,06
|
1,48
|
1,15
|
1,44
|
1,05
|
0,95
|
0,82
|
|
|
1,26
|
1,09
|
0,98
|
0,96
|
1,03
|
1,09
|
1,35
|
1,14
|
0,80
|
1,33
|
0,93
|
1,35
|
0,95
|
0,79
|
0,92
|
|
|
1,43
|
1,27
|
1,16
|
1,19
|
1,33
|
1,52
|
1,79
|
1,32
|
1,09
|
1,53
|
1,33
|
1,54
|
1,07
|
0,98
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
447K
|
€
458K
|
€
476K
|
€
344K
|
€
182K
|
€
148K
|
€
134K
|
€
133K
|
€
83K
|
€
71K
|
€
54K
|
€
53K
|
€
71K
|
€
62K
|
€
46K
|
|
|
€
197K
|
€
220K
|
€
267K
|
€
195K
|
€
96K
|
€
76K
|
€
64K
|
€
91K
|
€
58K
|
€
41K
|
€
33K
|
€
31K
|
€
55K
|
€
46K
|
€
32K
|
|
|
€
187K
|
€
214K
|
€
264K
|
€
192K
|
€
94K
|
€
74K
|
€
62K
|
€
90K
|
€
56K
|
€
39K
|
€
28K
|
€
29K
|
€
54K
|
€
45K
|
€
28K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,97%
|
52,06%
|
43,79%
|
43,37%
|
46,93%
|
48,71%
|
52,46%
|
31,64%
|
30,69%
|
42,65%
|
39,47%
|
41,96%
|
22,54%
|
24,98%
|
30,30%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,12
|
2,02
|
2,09
|
2,71
|
2,35
|
5,43
|
1,07
|
2,74
|
8,30
|
1,91
|
4,01
|
1,55
|
5,67
|
4,11
|
1,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,95%
|
35,94%
|
45,51%
|
39,07%
|
34,95%
|
15,50%
|
54,10%
|
56,33%
|
12,31%
|
48,00%
|
31,21%
|
65,58%
|
51,56%
|
56,75%
|
136,17%
|
|
|
4,64%
|
12,67%
|
28,35%
|
17,38%
|
15,78%
|
2,11%
|
40,17%
|
39,49%
|
-18,71%
|
29,50%
|
-3,67%
|
27,68%
|
3,74%
|
10,16%
|
55,13%
|
|
|
2,60
|
6,60
|
12,41
|
7,54
|
7,40
|
1,03
|
21,07
|
12,49
|
-5,74
|
12,58
|
-1,45
|
11,62
|
0,84
|
2,54
|
16,71
|
|
|
4,64
|
12,67
|
28,35
|
17,38
|
15,78
|
2,11
|
40,17
|
39,49
|
-18,71
|
29,50
|
-3,67
|
27,68
|
3,74
|
10,16
|
55,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|