B&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,63M
|
€
7,99M
|
€
6,86M
|
€
4,51M
|
€
3,97M
|
€
3,74M
|
€
4,15M
|
€
5,85M
|
€
3,08M
|
€
2,20M
|
€
1,90M
|
€
1,69M
|
€
1,46M
|
€
1,39M
|
€
1,02M
|
€
-9K
|
€
10K
|
€
6K
|
€
3K
|
|
|
€
-643K
|
€
-34K
|
€
430K
|
€
223K
|
€
336K
|
€
274K
|
€
411K
|
€
163K
|
€
172K
|
€
227K
|
€
35K
|
€
-25K
|
€
114K
|
€
154K
|
€
45K
|
€
-15K
|
€
60
|
€
-3K
|
€
-5K
|
|
|
€
337K
|
€
980K
|
€
1,01M
|
€
684K
|
€
1,09M
|
€
755K
|
€
481K
|
€
320K
|
€
157K
|
€
155K
|
€
147K
|
€
147K
|
€
172K
|
€
58K
|
€
54K
|
€
-22K
|
€
-6K
|
€
-6K
|
€
-4K
|
|
|
103,30
|
112,70
|
105,40
|
93,60
|
57
|
66,30
|
63,70
|
60,90
|
52,20
|
39,30
|
37
|
35,20
|
29,20
|
27,30
|
22,40
|
|
|
|
|
|
|
€
12K
|
€
303K
|
€
663K
|
€
325K
|
€
646K
|
€
739K
|
€
605K
|
€
765K
|
€
301K
|
€
249K
|
€
157K
|
€
124K
|
€
187K
|
€
228K
|
€
122K
|
-
|
€
6K
|
€
4K
|
€
2K
|
|
|
€
254K
|
€
261K
|
€
314K
|
€
26K
|
€
59K
|
€
28K
|
€
3K
|
€
5K
|
€
54K
|
€
33K
|
€
31K
|
€
30K
|
€
5K
|
€
34K
|
€
12K
|
€
210
|
€
1K
|
€
1K
|
€
788
|
|
|
€
666K
|
€
645K
|
€
796K
|
€
387K
|
€
305K
|
€
253K
|
€
304K
|
€
283K
|
€
203K
|
€
143K
|
€
129K
|
€
106K
|
€
77K
|
€
82K
|
€
34K
|
|
|
€
3K
|
€
3K
|
|
|
|
|
€
100K
|
€
80K
|
|
|
€
250K
|
|
€
170K
|
€
220K
|
€
35K
|
|
|
€
150K
|
€
40K
|
|
|
|
|
|
|
|
|
23,27%
|
35,85%
|
|
|
60,89%
|
|
98,65%
|
96,76%
|
99,39%
|
|
|
97,12%
|
88,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-312K
|
€
356K
|
€
743K
|
€
375K
|
€
552K
|
€
692K
|
€
737K
|
€
946K
|
€
371K
|
€
306K
|
€
190K
|
€
169K
|
€
227K
|
€
284K
|
€
150K
|
€
-9K
|
€
9K
|
€
6K
|
€
3K
|
|
|
€
-380K
|
€
191K
|
€
656K
|
€
331K
|
€
479K
|
€
394K
|
€
489K
|
€
362K
|
€
299K
|
€
247K
|
€
74K
|
€
71K
|
€
138K
|
€
195K
|
€
76K
|
€
-14K
|
€
2K
|
€
127
|
€
-3K
|
|
|
€
-643K
|
€
-34K
|
€
430K
|
€
223K
|
€
336K
|
€
274K
|
€
411K
|
€
163K
|
€
172K
|
€
227K
|
€
35K
|
€
-25K
|
€
114K
|
€
154K
|
€
45K
|
€
-15K
|
€
60
|
€
-3K
|
€
-5K
|
|
|
€
12K
|
€
0
|
€
53K
|
€
181K
|
€
89K
|
€
100K
|
€
122K
|
€
928K
|
€
87K
|
€
131K
|
€
14K
|
€
50K
|
€
63K
|
€
92K
|
€
238K
|
€
0
|
€
3K
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
457K
|
€
429K
|
€
576K
|
€
207K
|
€
388K
|
€
165K
|
€
166K
|
€
119K
|
€
76K
|
€
17K
|
€
35K
|
€
16K
|
€
3K
|
€
7K
|
€
15K
|
|
|
|
|
|
|
€
-575K
|
€
131K
|
€
516K
|
€
267K
|
€
409K
|
€
572K
|
€
659K
|
€
747K
|
€
244K
|
€
286K
|
€
151K
|
€
73K
|
€
204K
|
€
243K
|
€
119K
|
€
-10K
|
€
7K
|
€
3K
|
€
688
|
|
|
€
162K
|
€
750K
|
€
692K
|
€
329K
|
€
849K
|
€
520K
|
€
116K
|
€
-166K
|
€
-59K
|
€
45K
|
€
115K
|
€
52K
|
€
65K
|
€
-30K
|
€
21K
|
€
-26K
|
€
-11K
|
€
-9K
|
€
-6K
|
|
|
1,07
|
1,33
|
1,30
|
1,14
|
1,99
|
1,60
|
1,08
|
0,90
|
0,95
|
1,04
|
1,17
|
1,05
|
1,07
|
0,97
|
1,03
|
0,02
|
0,10
|
0,57
|
0,67
|
|
|
1,08
|
1,39
|
1,30
|
1,14
|
2
|
1,69
|
1,08
|
0,90
|
0,95
|
1,08
|
1,18
|
1,08
|
1,09
|
0,98
|
1,05
|
0,02
|
0,10
|
0,29
|
0,75
|
|
|
1,07
|
1,36
|
1,30
|
1,14
|
1,99
|
1,64
|
1,08
|
0,90
|
0,95
|
1,06
|
1,18
|
1,07
|
1,08
|
0,98
|
1,04
|
0,02
|
0,10
|
0,59
|
0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,61M
|
€
3,22M
|
€
3,29M
|
€
3,09M
|
€
1,95M
|
€
1,63M
|
€
2,01M
|
€
1,97M
|
€
1,30M
|
€
1,24M
|
€
864K
|
€
1,10M
|
€
1,11M
|
€
1,09M
|
€
867K
|
€
10K
|
€
16K
|
€
29K
|
€
35K
|
|
|
€
2,27M
|
€
2,24M
|
€
2,28M
|
€
2,41M
|
€
854K
|
€
873K
|
€
1,53M
|
€
1,65M
|
€
1,15M
|
€
1,09M
|
€
717K
|
€
952K
|
€
935K
|
€
1,03M
|
€
814K
|
€
32K
|
€
22K
|
€
36K
|
€
38K
|
|
|
€
2,27M
|
€
2,20M
|
€
2,28M
|
€
2,40M
|
€
854K
|
€
848K
|
€
1,52M
|
€
1,65M
|
€
1,13M
|
€
1,01M
|
€
690K
|
€
934K
|
€
882K
|
€
930K
|
€
668K
|
€
27K
|
€
13K
|
€
20K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
63K
|
€
21K
|
€
9K
|
€
45K
|
€
94K
|
€
141K
|
€
5K
|
€
10K
|
€
15K
|
€
21K
|
|
|
12,90%
|
30,39%
|
30,79%
|
22,14%
|
56,08%
|
46,38%
|
23,94%
|
16,23%
|
12,06%
|
12,43%
|
17,06%
|
13,38%
|
15,57%
|
5,32%
|
6,17%
|
-225,32%
|
-41,25%
|
-22,07%
|
-10,97%
|
|
|
|
|
|
|
|
|
|
|
0,08
|
0,41
|
0,14
|
0,06
|
0,26
|
1,63
|
2,64
|
-0,22
|
-1,48
|
-2,36
|
-5,65
|
|
|
|
6,31
|
3,07
|
6,43
|
1,55
|
1,26
|
2,07
|
1,75
|
3,09
|
3,57
|
3,77
|
5,63
|
4,12
|
3,64
|
5,41
|
|
2,51
|
6,36
|
14,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-170,71%
|
13,33%
|
50,88%
|
38,97%
|
37,48%
|
75,79%
|
137,04%
|
233,36%
|
155,22%
|
184,56%
|
102,28%
|
49,42%
|
118,11%
|
419,47%
|
223,24%
|
47,51%
|
-102,78%
|
-43,59%
|
-18,09%
|
|
|
-190,95%
|
-3,51%
|
42,38%
|
32,62%
|
30,79%
|
36,34%
|
85,42%
|
50,93%
|
109,72%
|
146,94%
|
23,90%
|
-17,17%
|
66,37%
|
266,39%
|
84,85%
|
70,60%
|
-0,93%
|
41,44%
|
139,80%
|
|
|
-24,62
|
-1,07
|
13,05
|
7,22
|
17,27
|
16,86
|
20,45
|
8,27
|
13,23
|
18,27
|
4,08
|
-2,30
|
10,33
|
14,17
|
5,24
|
-159,07
|
0,38
|
-9,15
|
-15,34
|
|
|
-190,95
|
-3,51
|
42,38
|
32,62
|
30,79
|
36,34
|
85,42
|
50,93
|
109,72
|
146,94
|
23,90
|
-17,17
|
66,37
|
266,39
|
84,85
|
70,60
|
-0,93
|
41,44
|
139,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,30
|
112,70
|
105,40
|
93,60
|
57
|
66,30
|
63,70
|
60,90
|
52,20
|
39,30
|
37
|
35,20
|
29,20
|
27,30
|
22,40
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
8K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
|
|
|
|