B&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
41K
|
€
31K
|
€
50K
|
€
46K
|
€
29K
|
€
44K
|
€
63K
|
€
26K
|
€
50K
|
€
49K
|
€
56K
|
€
42K
|
€
30K
|
€
34K
|
€
36K
|
€
98K
|
|
|
€
460
|
€
-7K
|
€
-12K
|
€
28K
|
€
988
|
€
-18K
|
€
-7K
|
€
7K
|
€
-19K
|
€
11K
|
€
2K
|
€
5K
|
€
-3K
|
€
-49K
|
€
7K
|
€
5K
|
€
36K
|
|
|
€
73K
|
€
101K
|
€
107K
|
€
119K
|
€
91K
|
€
90K
|
€
108K
|
€
115K
|
€
58K
|
€
77K
|
€
66K
|
€
65K
|
€
76K
|
€
79K
|
€
128K
|
€
121K
|
€
116K
|
|
|
€
22K
|
€
30K
|
€
11K
|
€
44K
|
€
15K
|
€
10K
|
€
22K
|
€
40K
|
€
4K
|
€
37K
|
€
36K
|
€
40K
|
€
31K
|
€
21K
|
€
29K
|
€
32K
|
€
81K
|
|
|
€
18K
|
€
12K
|
€
8K
|
€
5K
|
€
7K
|
€
4K
|
€
8K
|
€
14K
|
€
4K
|
€
10K
|
€
8K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
822
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
36K
|
€
9K
|
€
45K
|
€
17K
|
€
10K
|
€
26K
|
€
51K
|
€
3K
|
€
46K
|
€
48K
|
€
54K
|
€
40K
|
€
26K
|
€
33K
|
€
34K
|
€
96K
|
|
|
€
22K
|
€
28K
|
€
-2K
|
€
38K
|
€
16K
|
€
2K
|
€
10K
|
€
34K
|
€
-13K
|
€
27K
|
€
28K
|
€
32K
|
€
20K
|
€
13K
|
€
20K
|
€
19K
|
€
76K
|
|
|
€
460
|
€
-7K
|
€
-12K
|
€
28K
|
€
988
|
€
-16K
|
€
-4K
|
€
9K
|
€
-17K
|
€
2K
|
€
2K
|
€
5K
|
€
-3K
|
€
-49K
|
€
7K
|
€
5K
|
€
36K
|
|
|
€
468K
|
€
87K
|
€
49K
|
€
-182K
|
€
-28K
|
€
-12K
|
€
6K
|
€
-14K
|
€
-18K
|
€
2K
|
€
-21K
|
€
-21K
|
€
69K
|
€
351K
|
€
-3K
|
€
-60K
|
€
-225K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
39K
|
€
54K
|
€
403K
|
€
364K
|
€
38K
|
€
38K
|
€
440K
|
€
49K
|
€
32K
|
€
39K
|
€
35K
|
€
36K
|
€
47K
|
€
26K
|
€
34K
|
€
23K
|
|
|
€
7K
|
€
1K
|
€
-289
|
€
35K
|
€
2K
|
€
-11K
|
€
10K
|
€
24K
|
€
-3K
|
€
31K
|
€
22K
|
€
27K
|
€
18K
|
€
-37K
|
€
20K
|
€
21K
|
€
56K
|
|
|
€
-320K
|
€
-55K
|
€
68K
|
€
144K
|
€
-71K
|
€
-82K
|
€
-50K
|
€
-19K
|
€
-118K
|
€
-112K
|
€
-124K
|
€
-136K
|
€
-134K
|
€
-106K
|
€
91K
|
€
76K
|
€
3K
|
|
|
0,07
|
0,76
|
1,30
|
1,49
|
0,87
|
0,87
|
0,92
|
0,96
|
0,36
|
0,32
|
0,34
|
0,29
|
0,32
|
0,37
|
1,36
|
1,43
|
1,01
|
|
|
0,07
|
0,76
|
1,31
|
1,50
|
0,80
|
0,80
|
0,15
|
1,04
|
0,37
|
0,34
|
0,35
|
0,31
|
0,37
|
0,56
|
0,20
|
0,27
|
1,01
|
|
|
0,07
|
0,76
|
1,31
|
1,49
|
0,88
|
0,88
|
0,93
|
1
|
0,37
|
0,33
|
0,34
|
0,30
|
0,35
|
0,45
|
1,36
|
1,43
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
806K
|
€
327K
|
€
375K
|
€
481K
|
€
690K
|
€
827K
|
€
828K
|
€
772K
|
€
386K
|
€
405K
|
€
434K
|
€
468K
|
€
533K
|
€
483K
|
€
428K
|
€
350K
|
€
407K
|
|
|
€
733K
|
€
227K
|
€
267K
|
€
362K
|
€
599K
|
€
737K
|
€
719K
|
€
655K
|
€
324K
|
€
323K
|
€
367K
|
€
404K
|
€
457K
|
€
404K
|
€
300K
|
€
229K
|
€
292K
|
|
|
€
340K
|
€
225K
|
€
227K
|
€
296K
|
€
521K
|
€
646K
|
€
589K
|
€
485K
|
€
183K
|
€
159K
|
€
183K
|
€
185K
|
€
185K
|
€
140K
|
€
254K
|
€
176K
|
€
231K
|
|
|
€
391K
|
€
2K
|
€
39K
|
€
65K
|
€
70K
|
€
88K
|
€
121K
|
€
152K
|
€
139K
|
€
159K
|
€
181K
|
€
212K
|
€
260K
|
€
235K
|
€
45K
|
€
53K
|
€
61K
|
|
|
9,07%
|
30,73%
|
28,58%
|
24,74%
|
13,23%
|
10,91%
|
13,08%
|
14,88%
|
15,04%
|
19,04%
|
15,27%
|
13,81%
|
14,25%
|
16,27%
|
29,90%
|
34,63%
|
28,43%
|
|
|
5,34
|
0,02
|
0,36
|
0,55
|
0,77
|
0,98
|
1,11
|
1,32
|
2,39
|
2,06
|
2,73
|
3,28
|
3,42
|
3
|
0,35
|
0,44
|
0,53
|
|
|
25,97
|
6,29
|
28,33
|
8,03
|
35,88
|
77,44
|
27,44
|
12,81
|
101,04
|
6,95
|
7,60
|
7,50
|
11,41
|
15,83
|
9,16
|
6,75
|
3,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,28%
|
1,01%
|
-0,27%
|
29,55%
|
1,86%
|
-12,03%
|
8,80%
|
20,77%
|
-5,34%
|
39,65%
|
33,29%
|
41,83%
|
23,45%
|
-46,82%
|
15,41%
|
17,02%
|
48,46%
|
|
|
0,63%
|
-6,50%
|
-11,09%
|
23,27%
|
1,08%
|
-20,00%
|
-6,09%
|
6,01%
|
-32,86%
|
14,12%
|
2,30%
|
8,23%
|
-3,46%
|
-62,73%
|
5,15%
|
4,47%
|
31,50%
|
|
|
0,06
|
-2,00
|
-3,17
|
5,76
|
0,14
|
-2,18
|
-0,80
|
0,89
|
-4,94
|
2,69
|
0,35
|
1,14
|
-0,49
|
-10,21
|
1,54
|
1,55
|
8,95
|
|
|
0,63
|
-6,50
|
-11,09
|
23,27
|
1,08
|
-20,00
|
-6,09
|
6,01
|
-32,86
|
14,12
|
2,30
|
8,23
|
-3,46
|
-62,73
|
5,15
|
4,47
|
31,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|