B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
342K
|
€
464K
|
€
218K
|
€
256K
|
€
297K
|
€
201K
|
€
349K
|
€
310K
|
€
165K
|
€
204K
|
€
136K
|
€
131K
|
€
68K
|
€
43K
|
€
48K
|
|
|
€
135K
|
€
229K
|
€
124K
|
€
100K
|
€
70K
|
€
-49K
|
€
71K
|
€
69K
|
€
54K
|
€
76K
|
€
22K
|
€
13K
|
€
14K
|
€
9K
|
€
30K
|
|
|
€
785K
|
€
650K
|
€
422K
|
€
428K
|
€
329K
|
€
315K
|
€
365K
|
€
294K
|
€
224K
|
€
170K
|
€
94K
|
€
72K
|
€
58K
|
€
45K
|
€
36K
|
|
|
€
328K
|
€
423K
|
€
184K
|
€
247K
|
€
280K
|
€
172K
|
€
329K
|
€
290K
|
€
136K
|
€
165K
|
€
140K
|
€
55K
|
€
54K
|
€
41K
|
€
52K
|
|
|
€
39K
|
€
39K
|
€
19K
|
€
25K
|
€
9K
|
€
16K
|
€
6K
|
€
4K
|
€
96K
|
€
89K
|
€
24K
|
€
23K
|
€
9K
|
€
4K
|
€
14K
|
|
|
|
-
|
€
2K
|
|
|
|
-
|
-
|
-
|
-
|
|
€
233
|
|
|
|
|
|
|
-
|
€
131K
|
-
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
105,37%
|
0,00%
|
81,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
330K
|
€
454K
|
€
208K
|
€
247K
|
€
290K
|
€
192K
|
€
341K
|
€
315K
|
€
159K
|
€
199K
|
€
156K
|
€
57K
|
€
56K
|
€
42K
|
€
47K
|
|
|
€
220K
|
€
359K
|
€
125K
|
€
153K
|
€
103K
|
€
-25K
|
€
125K
|
€
125K
|
€
110K
|
€
150K
|
€
61K
|
€
34K
|
€
33K
|
€
24K
|
€
44K
|
|
|
€
135K
|
€
229K
|
€
124K
|
€
100K
|
€
70K
|
€
-49K
|
€
71K
|
€
69K
|
€
54K
|
€
76K
|
€
22K
|
€
13K
|
€
14K
|
€
9K
|
€
30K
|
|
|
€
210K
|
€
428K
|
€
282K
|
€
527K
|
€
59K
|
|
|
|
|
|
€
548K
|
€
2K
|
€
5K
|
€
345K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
142K
|
€
3K
|
€
175K
|
€
257K
|
€
218K
|
€
114K
|
€
33K
|
€
40K
|
€
70K
|
€
102K
|
€
90K
|
€
30K
|
€
46K
|
€
14K
|
|
|
€
244K
|
€
324K
|
€
207K
|
€
193K
|
€
258K
|
€
168K
|
€
286K
|
€
244K
|
€
103K
|
€
126K
|
€
70K
|
€
88K
|
€
46K
|
€
27K
|
€
34K
|
|
|
€
-22K
|
€
57K
|
€
-77K
|
€
193K
|
€
330K
|
€
261K
|
€
184K
|
€
106K
|
€
10K
|
€
9K
|
€
54K
|
€
106K
|
€
33K
|
€
29K
|
€
32K
|
|
|
0,88
|
1,34
|
0,59
|
2,47
|
3,73
|
3,56
|
3,07
|
1,63
|
1,06
|
1,06
|
1,58
|
3,01
|
2,06
|
2,31
|
2,51
|
|
|
0,83
|
1,24
|
0,57
|
2,34
|
3,61
|
3,63
|
3,07
|
1,63
|
1,06
|
1,06
|
1,52
|
3,38
|
2,28
|
2,66
|
2,51
|
|
|
0,88
|
1,34
|
0,59
|
2,47
|
3,73
|
3,67
|
3,07
|
1,63
|
1,06
|
1,06
|
1,60
|
3,19
|
2,16
|
2,47
|
2,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,92M
|
€
1,89M
|
€
1,44M
|
€
1,49M
|
€
1,18M
|
€
1,22M
|
€
1,30M
|
€
1,38M
|
€
1,23M
|
€
1,12M
|
€
927K
|
€
482K
|
€
409K
|
€
393K
|
€
68K
|
|
|
€
1,14M
|
€
1,24M
|
€
1,02M
|
€
1,06M
|
€
851K
|
€
904K
|
€
934K
|
€
1,08M
|
€
992K
|
€
939K
|
€
818K
|
€
348K
|
€
340K
|
€
349K
|
€
32K
|
|
|
€
181K
|
€
168K
|
€
186K
|
€
132K
|
€
121K
|
€
99K
|
€
89K
|
€
169K
|
€
157K
|
€
144K
|
€
92K
|
€
50K
|
€
30K
|
€
21K
|
€
21K
|
|
|
€
958K
|
€
1,07M
|
€
833K
|
€
927K
|
€
730K
|
€
802K
|
€
845K
|
€
913K
|
€
835K
|
€
794K
|
€
725K
|
€
296K
|
€
309K
|
€
326K
|
€
11K
|
|
|
40,82%
|
34,43%
|
29,27%
|
28,80%
|
27,85%
|
25,87%
|
28,08%
|
21,36%
|
18,23%
|
15,14%
|
10,12%
|
14,89%
|
14,30%
|
11,43%
|
53,20%
|
|
|
1,22
|
1,65
|
1,98
|
2,16
|
2,22
|
2,54
|
2,32
|
3,11
|
3,72
|
4,67
|
7,73
|
4,12
|
5,29
|
7,25
|
0,29
|
|
|
3,45
|
2,73
|
4,89
|
4,29
|
2,94
|
4,70
|
2,74
|
3,44
|
6,23
|
4,71
|
5,25
|
6,16
|
6,11
|
8,22
|
0,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,12%
|
49,78%
|
49,16%
|
45,16%
|
78,40%
|
53,25%
|
78,57%
|
83,16%
|
46,00%
|
73,85%
|
74,57%
|
122,44%
|
78,20%
|
60,22%
|
93,03%
|
|
|
17,16%
|
35,17%
|
29,40%
|
23,28%
|
21,45%
|
-15,58%
|
19,38%
|
23,64%
|
24,16%
|
44,88%
|
23,47%
|
18,54%
|
23,12%
|
18,96%
|
82,99%
|
|
|
7,00
|
12,11
|
8,61
|
6,70
|
5,97
|
-4,03
|
5,44
|
5,05
|
4,40
|
6,80
|
2,37
|
2,76
|
3,31
|
2,17
|
44,15
|
|
|
17,16
|
35,17
|
29,40
|
23,28
|
21,45
|
-15,58
|
19,38
|
23,64
|
24,16
|
44,88
|
23,47
|
18,54
|
23,12
|
18,96
|
82,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
€
778
|
|
|
|