B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
636
|
€
2K
|
€
2K
|
€
3K
|
€
6K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
9K
|
€
8K
|
€
13K
|
€
16K
|
€
5K
|
€
12K
|
|
|
€
-819
|
€
-1K
|
€
-1K
|
€
-172
|
€
-1K
|
€
-926
|
€
201
|
€
167
|
€
-729
|
€
132
|
€
1K
|
€
2K
|
€
89
|
€
597
|
€
337
|
€
642
|
€
1K
|
€
2K
|
€
4K
|
€
4K
|
|
|
€
28K
|
€
28K
|
€
30K
|
€
31K
|
€
31K
|
€
32K
|
€
33K
|
€
33K
|
€
32K
|
€
33K
|
€
33K
|
€
32K
|
€
30K
|
€
30K
|
€
29K
|
€
29K
|
€
28K
|
€
27K
|
€
25K
|
€
21K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
10K
|
€
12K
|
€
6K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
€
539
|
€
2K
|
€
2K
|
|
€
1K
|
€
1K
|
|
€
3K
|
€
5K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
447
|
€
502
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
7K
|
€
8K
|
€
8K
|
€
9K
|
€
8K
|
€
7K
|
€
13K
|
€
15K
|
€
5K
|
€
10K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
447
|
€
502
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
7K
|
€
8K
|
€
8K
|
€
9K
|
€
8K
|
€
7K
|
€
8K
|
€
11K
|
€
5K
|
€
6K
|
|
|
€
-819
|
€
-1K
|
€
-1K
|
€
-172
|
€
-1K
|
€
-926
|
€
201
|
€
167
|
€
-729
|
€
132
|
€
1K
|
€
2K
|
€
89
|
€
597
|
€
337
|
€
642
|
€
1K
|
€
2K
|
€
4K
|
€
4K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-19K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
|
|
€
986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
65
|
€
884
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
449
|
€
1K
|
€
409
|
€
917
|
€
104
|
€
50
|
€
3K
|
€
7K
|
€
3K
|
|
|
€
-819
|
€
-1K
|
€
-1K
|
€
-172
|
€
-1K
|
€
-926
|
€
201
|
€
167
|
€
-729
|
€
132
|
€
1K
|
€
2K
|
€
89
|
€
597
|
€
337
|
€
642
|
€
6K
|
€
7K
|
€
4K
|
€
8K
|
|
|
€
-47K
|
€
-47K
|
€
-45K
|
€
-44K
|
€
-44K
|
€
-43K
|
€
-42K
|
€
-42K
|
€
-43K
|
€
-61K
|
€
-61K
|
€
-62K
|
€
-64K
|
€
-64K
|
€
-65K
|
€
-65K
|
€
-66K
|
€
-72K
|
€
25K
|
€
9K
|
|
|
0.05
|
0.22
|
0.21
|
0.20
|
0.18
|
0.18
|
0.18
|
0.15
|
0.13
|
0.14
|
0.17
|
0.16
|
0.17
|
0.20
|
0.16
|
0.15
|
0.22
|
0.21
|
10.95
|
3.63
|
|
|
0.05
|
0.22
|
0.21
|
0.20
|
0.18
|
0.18
|
0.18
|
0.15
|
0.13
|
0.14
|
0.17
|
0.16
|
0.19
|
0.20
|
0.16
|
0.16
|
0.22
|
0.21
|
12.04
|
16.33
|
|
|
0.05
|
0.22
|
0.21
|
0.20
|
0.18
|
0.18
|
0.18
|
0.15
|
0.13
|
0.14
|
0.17
|
0.16
|
0.18
|
0.20
|
0.16
|
0.15
|
0.22
|
0.21
|
11.47
|
5.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
88K
|
€
87K
|
€
86K
|
€
85K
|
€
84K
|
€
84K
|
€
83K
|
€
81K
|
€
104K
|
€
107K
|
€
106K
|
€
107K
|
€
110K
|
€
107K
|
€
105K
|
€
113K
|
€
118K
|
€
27K
|
€
25K
|
|
|
€
50K
|
€
60K
|
€
57K
|
€
55K
|
€
54K
|
€
53K
|
€
51K
|
€
50K
|
€
49K
|
€
70K
|
€
74K
|
€
74K
|
€
77K
|
€
80K
|
€
77K
|
€
76K
|
€
85K
|
€
91K
|
€
2K
|
€
4K
|
|
|
€
50K
|
€
60K
|
€
57K
|
€
55K
|
€
54K
|
€
53K
|
€
51K
|
€
50K
|
€
49K
|
€
70K
|
€
74K
|
€
74K
|
€
73K
|
€
80K
|
€
77K
|
€
74K
|
€
85K
|
€
91K
|
€
2K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.67%
|
32.28%
|
34%
|
35.66%
|
36.35%
|
37.68%
|
38.94%
|
39.35%
|
39.82%
|
31.96%
|
30.92%
|
29.95%
|
27.91%
|
27.15%
|
27.39%
|
27.4%
|
24.94%
|
22.81%
|
90.87%
|
85.63%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.93
|
43.76
|
41.98
|
40.50
|
120.54
|
104.90
|
33.80
|
32.99
|
21.93
|
13.12
|
10.34
|
9.70
|
9.66
|
9.39
|
9.36
|
10.40
|
6.56
|
5.88
|
0.55
|
0.34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.96%
|
-3.93%
|
-3.46%
|
-0.56%
|
-3.31%
|
-2.91%
|
0.61%
|
0.51%
|
-2.25%
|
0.4%
|
3.97%
|
5.69%
|
0.3%
|
2.01%
|
1.16%
|
2.23%
|
21.92%
|
26.48%
|
14.43%
|
36.76%
|
|
|
-2.96%
|
-3.93%
|
-3.46%
|
-0.56%
|
-3.31%
|
-2.91%
|
0.61%
|
0.51%
|
-2.25%
|
0.4%
|
3.97%
|
5.69%
|
0.3%
|
2.01%
|
1.16%
|
2.23%
|
4.85%
|
8.54%
|
14.43%
|
17.1%
|
|
|
-1.06
|
-1.27
|
-1.18
|
-0.20
|
-1.20
|
-1.10
|
0.24
|
0.20
|
-0.90
|
0.13
|
1.23
|
1.71
|
0.08
|
0.54
|
0.32
|
0.61
|
1.21
|
1.95
|
13.11
|
14.64
|
|
|
-2.96
|
-3.93
|
-3.46
|
-0.56
|
-3.31
|
-2.91
|
0.61
|
0.51
|
-2.25
|
0.40
|
3.97
|
5.69
|
0.30
|
2.01
|
1.16
|
2.23
|
4.85
|
8.54
|
14.43
|
17.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|