B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-9K
|
€
-12K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
20K
|
€
22K
|
€
23K
|
€
22K
|
€
22K
|
€
23K
|
€
23K
|
€
20K
|
€
19K
|
€
26K
|
€
26K
|
€
27K
|
€
20K
|
|
|
€
-11K
|
€
-15K
|
€
-17K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
8K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
2K
|
€
768
|
€
5K
|
€
5K
|
€
5K
|
€
-50
|
|
|
€
23K
|
€
34K
|
€
49K
|
€
65K
|
€
73K
|
€
81K
|
€
88K
|
€
80K
|
€
73K
|
€
67K
|
€
62K
|
€
58K
|
€
53K
|
€
48K
|
€
46K
|
€
46K
|
€
41K
|
€
36K
|
€
31K
|
|
|
€
977
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
23K
|
€
25K
|
€
24K
|
€
23K
|
€
22K
|
€
21K
|
€
19K
|
€
22K
|
€
21K
|
€
20K
|
€
20K
|
€
21K
|
€
15K
|
|
|
|
|
|
|
|
€
5K
|
€
9K
|
€
8K
|
€
7K
|
€
5K
|
€
5K
|
€
4K
|
€
2K
|
€
3K
|
€
5K
|
€
7K
|
€
6K
|
€
3K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-10K
|
€
-12K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
19K
|
€
22K
|
€
22K
|
€
21K
|
€
22K
|
€
22K
|
€
22K
|
€
20K
|
€
19K
|
€
26K
|
€
26K
|
€
27K
|
€
20K
|
|
|
€
-11K
|
€
-15K
|
€
-18K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
12K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
10K
|
€
10K
|
€
8K
|
€
7K
|
€
14K
|
€
15K
|
€
16K
|
€
9K
|
|
|
€
-11K
|
€
-15K
|
€
-17K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
8K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
2K
|
€
768
|
€
5K
|
€
5K
|
€
5K
|
€
-50
|
|
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
2K
|
€
0
|
€
0
|
€
7K
|
€
-1
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
976
|
€
297
|
€
4K
|
€
548
|
€
2K
|
|
€
9K
|
€
2K
|
€
725
|
€
6K
|
€
3K
|
€
110
|
€
6K
|
€
6K
|
€
9K
|
€
2K
|
€
160
|
€
2K
|
|
|
€
-6K
|
€
-9K
|
€
-12K
|
€
-3K
|
€
-3K
|
€
-1K
|
€
16K
|
€
18K
|
€
18K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
14K
|
€
13K
|
€
16K
|
€
16K
|
€
16K
|
€
11K
|
|
|
€
-1K
|
€
5K
|
€
15K
|
€
26K
|
€
29K
|
€
31K
|
€
33K
|
€
17K
|
€
13K
|
€
11K
|
€
8K
|
€
5K
|
€
3K
|
€
1K
|
€
-786
|
€
-2K
|
€
-471
|
€
-7K
|
€
-9K
|
|
|
0.83
|
1.44
|
29.56
|
13.27
|
155.65
|
5.95
|
3.67
|
1.72
|
1.57
|
1.50
|
1.41
|
1.28
|
1.22
|
1.07
|
0.95
|
0.90
|
0.97
|
0.63
|
0.56
|
|
|
0.83
|
1.44
|
29.56
|
13.27
|
155.65
|
5.95
|
3.67
|
1.72
|
1.57
|
1.50
|
1.41
|
1.28
|
1.22
|
1.07
|
0.95
|
0.90
|
1.01
|
0.66
|
0.57
|
|
|
0.83
|
1.44
|
29.56
|
13.27
|
155.65
|
5.95
|
3.67
|
1.72
|
1.57
|
1.50
|
1.41
|
1.28
|
1.22
|
1.07
|
0.95
|
0.90
|
0.99
|
0.64
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
45K
|
€
49K
|
€
68K
|
€
74K
|
€
88K
|
€
100K
|
€
103K
|
€
112K
|
€
119K
|
€
128K
|
€
135K
|
€
140K
|
€
150K
|
€
159K
|
€
174K
|
€
177K
|
€
182K
|
€
194K
|
|
|
€
8K
|
€
12K
|
€
509
|
€
2K
|
€
187
|
€
6K
|
€
12K
|
€
24K
|
€
38K
|
€
52K
|
€
65K
|
€
78K
|
€
87K
|
€
102K
|
€
113K
|
€
129K
|
€
136K
|
€
146K
|
€
163K
|
|
|
€
8K
|
€
12K
|
€
509
|
€
2K
|
€
187
|
€
6K
|
€
12K
|
€
24K
|
€
23K
|
€
21K
|
€
20K
|
€
19K
|
€
15K
|
€
17K
|
€
16K
|
€
21K
|
€
17K
|
€
17K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
30K
|
€
45K
|
€
59K
|
€
72K
|
€
85K
|
€
97K
|
€
108K
|
€
119K
|
€
129K
|
€
142K
|
|
|
74.41%
|
74.63%
|
98.96%
|
96.84%
|
99.75%
|
92.75%
|
87.79%
|
77.15%
|
65.67%
|
56.52%
|
48.74%
|
42.49%
|
37.85%
|
32.21%
|
29.13%
|
26.12%
|
23.05%
|
19.7%
|
15.99%
|
|
|
|
|
|
|
|
|
|
|
0.20
|
0.45
|
0.72
|
1.03
|
1.36
|
1.75
|
2.09
|
2.37
|
2.90
|
3.59
|
4.59
|
|
|
|
|
|
|
|
|
0.64
|
1.09
|
1.73
|
2.43
|
3.03
|
3.49
|
3.92
|
5.21
|
5.94
|
5.01
|
5.20
|
5.40
|
8.10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-27.93%
|
-27.91%
|
-23.9%
|
-4.12%
|
-3.58%
|
-1.4%
|
17.89%
|
23.19%
|
24.65%
|
25.54%
|
27.14%
|
29.24%
|
31.58%
|
28.7%
|
27.09%
|
36.18%
|
39.74%
|
45.02%
|
36.22%
|
|
|
-48.47%
|
-43.2%
|
-34.68%
|
-12.12%
|
-10.8%
|
-8.21%
|
9.47%
|
8%
|
8.14%
|
7.56%
|
7.59%
|
7.96%
|
8.49%
|
4.38%
|
1.66%
|
10.32%
|
12.12%
|
13.59%
|
-0.16%
|
|
|
-36.07
|
-32.24
|
-34.32
|
-11.74
|
-10.77
|
-7.62
|
8.32
|
6.17
|
5.35
|
4.27
|
3.70
|
3.38
|
3.21
|
1.41
|
0.48
|
2.70
|
2.79
|
2.68
|
-0.03
|
|
|
-48.47
|
-43.20
|
-34.68
|
-12.12
|
-10.80
|
-8.21
|
9.47
|
8.00
|
8.14
|
7.56
|
7.59
|
7.96
|
8.49
|
4.38
|
1.66
|
10.32
|
12.12
|
13.59
|
-0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.24
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.24
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|