B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
17K
|
€
16K
|
€
941
|
€
14K
|
€
32K
|
€
31K
|
€
159K
|
€
17K
|
€
32K
|
€
-8K
|
€
45K
|
€
33K
|
€
60K
|
€
66K
|
€
-29K
|
€
-38K
|
|
|
€
24K
|
€
30K
|
€
23K
|
€
-8K
|
€
5K
|
€
24K
|
€
24K
|
€
148K
|
€
-81K
|
€
-97K
|
€
22K
|
€
-13K
|
€
-32K
|
€
-62K
|
€
-37K
|
€
-97K
|
€
-64K
|
|
|
€
108K
|
€
84K
|
€
53K
|
€
30K
|
€
38K
|
€
33K
|
€
9K
|
€
-14K
|
€
-162K
|
€
-82K
|
€
16K
|
€
-7K
|
€
7K
|
€
39K
|
€
-124K
|
€
-87K
|
€
9K
|
|
|
€
17K
|
€
16K
|
€
14K
|
€
2K
|
€
11K
|
€
26K
|
€
25K
|
€
111K
|
€
10K
|
€
24K
|
€
622
|
€
35K
|
€
23K
|
€
43K
|
€
51K
|
-
|
€
326
|
|
|
|
|
|
|
€
35
|
€
37
|
|
|
|
|
€
27
|
|
€
41
|
€
582
|
€
382
|
€
635
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
16K
|
€
15K
|
€
30
|
€
13K
|
€
31K
|
€
30K
|
€
158K
|
€
13K
|
€
31K
|
€
-9K
|
€
44K
|
€
32K
|
€
58K
|
€
64K
|
€
-30K
|
€
-40K
|
|
|
€
15K
|
€
16K
|
€
15K
|
€
30
|
€
13K
|
€
31K
|
€
30K
|
€
158K
|
€
-79K
|
€
-61K
|
€
-101K
|
€
-19K
|
€
-30K
|
€
-4K
|
€
2K
|
€
-77K
|
€
-51K
|
|
|
€
24K
|
€
30K
|
€
23K
|
€
-8K
|
€
5K
|
€
24K
|
€
24K
|
€
148K
|
€
-81K
|
€
-97K
|
€
22K
|
€
-13K
|
€
-32K
|
€
-62K
|
€
-37K
|
€
-97K
|
€
-64K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
39K
|
-
|
€
106K
|
€
0
|
€
0
|
€
593K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-308
|
€
623K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
€
262K
|
€
264K
|
€
270K
|
€
277K
|
€
276K
|
€
285K
|
€
325K
|
€
372K
|
€
404K
|
€
432K
|
€
214K
|
€
288K
|
€
372K
|
|
|
€
6K
|
|
|
€
24K
|
€
30K
|
€
23K
|
€
-8K
|
€
5K
|
€
24K
|
€
24K
|
€
148K
|
€
11K
|
€
-5K
|
€
114K
|
€
49K
|
€
30K
|
€
649
|
€
25K
|
€
-50K
|
€
-52K
|
|
|
€
-757K
|
€
-781K
|
€
-811K
|
€
-834K
|
€
-826K
|
€
-831K
|
€
-816K
|
€
-840K
|
€
-882K
|
€
-893K
|
€
-888K
|
€
-409K
|
€
-458K
|
€
-488K
|
€
-1,73M
|
€
-713K
|
€
-664K
|
|
|
0,52
|
0,51
|
0,49
|
0,48
|
0,50
|
0,50
|
0,55
|
0,55
|
0,45
|
0,44
|
0,44
|
0,74
|
0,54
|
0,53
|
0,11
|
0,04
|
0,08
|
|
|
0,52
|
0,51
|
0,49
|
0,48
|
0,50
|
0,50
|
0,55
|
0,55
|
0,45
|
0,44
|
0,45
|
0,74
|
0,54
|
0,53
|
0,11
|
0,04
|
0,08
|
|
|
0,52
|
0,51
|
0,49
|
0,48
|
0,50
|
0,50
|
0,55
|
0,55
|
0,45
|
0,44
|
0,44
|
0,74
|
0,54
|
0,53
|
0,11
|
0,04
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,69M
|
€
1,68M
|
€
1,66M
|
€
1,65M
|
€
1,68M
|
€
1,68M
|
€
1,82M
|
€
1,83M
|
€
1,45M
|
€
1,51M
|
€
1,61M
|
€
1,56M
|
€
994K
|
€
1,07M
|
€
1,82M
|
€
653K
|
€
734K
|
|
|
€
1,58M
|
€
1,60M
|
€
1,61M
|
€
1,62M
|
€
1,64M
|
€
1,65M
|
€
1,81M
|
€
1,85M
|
€
1,61M
|
€
1,59M
|
€
1,60M
|
€
1,56M
|
€
987K
|
€
1,03M
|
€
1,94M
|
€
741K
|
€
724K
|
|
|
€
1,58M
|
€
1,60M
|
€
1,61M
|
€
1,62M
|
€
1,64M
|
€
1,65M
|
€
1,81M
|
€
1,85M
|
€
1,61M
|
€
1,59M
|
€
1,59M
|
€
1,56M
|
€
987K
|
€
1,03M
|
€
1,94M
|
€
739K
|
€
723K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,37%
|
4,98%
|
3,21%
|
1,83%
|
2,29%
|
1,96%
|
0,52%
|
-0,78%
|
-11,20%
|
-5,41%
|
0,97%
|
-0,43%
|
0,68%
|
3,65%
|
-6,84%
|
-13,37%
|
1,26%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,90
|
100,71
|
105,40
|
53 283,17
|
123,79
|
52,64
|
59,73
|
11,72
|
128,40
|
52,04
|
|
35,83
|
30,58
|
17,71
|
30,34
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,25%
|
36,39%
|
43,36%
|
-27,13%
|
13,89%
|
71,54%
|
251,55%
|
-1 039,01%
|
-6,94%
|
6,31%
|
730,49%
|
-731,66%
|
442,91%
|
1,66%
|
-20,49%
|
57,15%
|
-563,68%
|
|
|
22,25%
|
36,39%
|
43,36%
|
-27,13%
|
13,89%
|
71,54%
|
251,55%
|
-1 039,01%
|
49,77%
|
119,20%
|
142,65%
|
200,69%
|
-483,05%
|
-157,16%
|
29,64%
|
110,59%
|
-687,06%
|
|
|
1,42
|
1,81
|
1,39
|
-0,50
|
0,32
|
1,41
|
1,30
|
8,07
|
-5,57
|
-6,45
|
1,39
|
-0,86
|
-3,27
|
-5,74
|
-2,03
|
-14,79
|
-8,66
|
|
|
22,25
|
36,39
|
43,36
|
-27,13
|
13,89
|
71,54
|
251,55
|
-1 039,01
|
49,77
|
119,20
|
142,65
|
200,69
|
-483,05
|
-157,16
|
29,64
|
110,59
|
-687,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|