B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
58K
|
€
37K
|
€
59K
|
€
57K
|
€
27K
|
€
64K
|
€
80K
|
€
17K
|
€
72K
|
€
67K
|
€
55K
|
€
46K
|
€
48K
|
€
59K
|
€
35K
|
€
20K
|
|
|
€
29K
|
€
47K
|
€
29K
|
€
42K
|
€
53K
|
€
20K
|
€
49K
|
€
70K
|
€
17K
|
€
58K
|
€
53K
|
€
46K
|
€
36K
|
€
31K
|
€
49K
|
€
29K
|
€
16K
|
|
|
€
427K
|
€
398K
|
€
370K
|
€
358K
|
€
336K
|
€
303K
|
€
303K
|
€
274K
|
€
234K
|
€
231K
|
€
193K
|
€
156K
|
€
127K
|
€
100K
|
€
72K
|
€
47K
|
€
30K
|
|
|
€
60K
|
€
76K
|
€
53K
|
€
74K
|
€
76K
|
€
40K
|
€
83K
|
€
99K
|
€
28K
|
€
89K
|
€
83K
|
€
67K
|
€
55K
|
€
54K
|
€
66K
|
€
40K
|
€
23K
|
|
|
€
18K
|
€
10K
|
€
4K
|
€
7K
|
€
14K
|
€
9K
|
€
11K
|
€
19K
|
€
8K
|
€
6K
|
€
17K
|
€
14K
|
€
1K
|
€
8K
|
€
5K
|
€
4K
|
€
650
|
|
|
-
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
16K
|
€
2K
|
€
2K
|
€
2K
|
-
|
€
18K
|
€
1K
|
€
900
|
€
5K
|
|
|
|
€
19K
|
€
16K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
30K
|
€
15K
|
€
20K
|
€
16K
|
€
16K
|
€
10K
|
€
3K
|
€
24K
|
€
12K
|
€
5K
|
|
|
|
40,25%
|
55,87%
|
48,18%
|
37,77%
|
100,62%
|
40,51%
|
42,88%
|
85,89%
|
34,41%
|
30,10%
|
35,08%
|
27,44%
|
8,84%
|
48,51%
|
40,00%
|
31,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
58K
|
€
36K
|
€
58K
|
€
56K
|
€
26K
|
€
64K
|
€
80K
|
€
17K
|
€
72K
|
€
68K
|
€
55K
|
€
45K
|
€
46K
|
€
58K
|
€
35K
|
€
20K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
58K
|
€
36K
|
€
58K
|
€
56K
|
€
26K
|
€
61K
|
€
86K
|
€
17K
|
€
72K
|
€
68K
|
€
55K
|
€
43K
|
€
40K
|
€
57K
|
€
34K
|
€
20K
|
|
|
€
29K
|
€
47K
|
€
29K
|
€
42K
|
€
53K
|
€
20K
|
€
49K
|
€
70K
|
€
17K
|
€
58K
|
€
53K
|
€
46K
|
€
36K
|
€
31K
|
€
49K
|
€
29K
|
€
16K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329K
|
€
291K
|
€
297K
|
€
265K
|
€
254K
|
€
125K
|
€
105K
|
€
81K
|
€
52K
|
€
213K
|
€
154K
|
€
118K
|
€
111K
|
€
94K
|
€
45K
|
€
37K
|
€
29K
|
|
|
€
29K
|
€
47K
|
€
29K
|
€
42K
|
€
53K
|
€
20K
|
€
53K
|
€
63K
|
€
17K
|
€
58K
|
€
52K
|
€
46K
|
€
39K
|
€
38K
|
€
50K
|
€
30K
|
€
16K
|
|
|
€
321K
|
€
294K
|
€
281K
|
€
283K
|
€
247K
|
€
232K
|
€
243K
|
€
229K
|
€
192K
|
€
231K
|
€
194K
|
€
158K
|
€
128K
|
€
102K
|
€
72K
|
€
45K
|
€
29K
|
|
|
5,38
|
4,93
|
6,70
|
7,49
|
4,50
|
5,60
|
6,91
|
5,08
|
5,03
|
6,91
|
5,81
|
5,02
|
7,27
|
4,32
|
3,24
|
3,11
|
3
|
|
|
-12,67
|
-31,66
|
-116,69
|
23,74
|
20,57
|
12,92
|
11,71
|
5,49
|
5,57
|
7,72
|
6,29
|
5,39
|
8,87
|
4,92
|
3,67
|
3,76
|
4,23
|
|
|
18,72
|
11,67
|
14,21
|
11,39
|
7,38
|
7,81
|
8,69
|
5,27
|
5,29
|
7,29
|
6,04
|
5,20
|
7,99
|
4,60
|
3,44
|
3,41
|
3,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500K
|
€
473K
|
€
419K
|
€
401K
|
€
407K
|
€
354K
|
€
344K
|
€
330K
|
€
281K
|
€
271K
|
€
234K
|
€
198K
|
€
149K
|
€
133K
|
€
104K
|
€
68K
|
€
44K
|
|
|
€
73K
|
€
75K
|
€
49K
|
€
44K
|
€
71K
|
€
51K
|
€
41K
|
€
56K
|
€
48K
|
€
39K
|
€
40K
|
€
39K
|
€
20K
|
€
31K
|
€
32K
|
€
21K
|
€
15K
|
|
|
€
21K
|
€
32K
|
€
23K
|
€
29K
|
€
43K
|
€
36K
|
€
33K
|
€
54K
|
€
45K
|
€
37K
|
€
39K
|
€
38K
|
€
19K
|
€
29K
|
€
30K
|
€
20K
|
€
12K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,36%
|
84,18%
|
88,25%
|
89,15%
|
82,61%
|
85,71%
|
88,07%
|
82,98%
|
83,10%
|
85,53%
|
82,59%
|
79,09%
|
84,91%
|
75,40%
|
69,39%
|
68,69%
|
66,97%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,83
|
1,30
|
1,37
|
0,75
|
1,26
|
1,93
|
0,64
|
0,70
|
2,79
|
0,54
|
0,59
|
0,72
|
0,45
|
0,67
|
0,55
|
0,61
|
0,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,75%
|
11,85%
|
7,74%
|
11,61%
|
15,76%
|
6,73%
|
17,32%
|
23,16%
|
7,22%
|
24,92%
|
26,75%
|
29,24%
|
30,48%
|
38,31%
|
69,70%
|
63,43%
|
54,78%
|
|
|
6,69%
|
11,85%
|
7,74%
|
11,61%
|
15,76%
|
6,56%
|
16,28%
|
25,55%
|
7,22%
|
25,11%
|
27,49%
|
29,20%
|
28,79%
|
30,49%
|
68,42%
|
61,38%
|
54,04%
|
|
|
5,71
|
9,97
|
6,83
|
10,35
|
13,02
|
5,62
|
14,34
|
21,20
|
6,00
|
21,47
|
22,70
|
23,09
|
24,45
|
22,99
|
47,47
|
42,17
|
36,19
|
|
|
6,69
|
11,85
|
7,74
|
11,61
|
15,76
|
6,56
|
16,28
|
25,55
|
7,22
|
25,11
|
27,49
|
29,20
|
28,79
|
30,49
|
68,42
|
61,38
|
54,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|