B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
84K
|
€
83K
|
€
64K
|
€
68K
|
€
33K
|
€
62K
|
€
64K
|
€
54K
|
€
34K
|
€
34K
|
€
27K
|
€
69K
|
€
60K
|
€
57K
|
€
52K
|
€
64K
|
€
60K
|
€
59K
|
€
55K
|
|
|
€
20K
|
€
14K
|
€
15K
|
€
13K
|
€
24K
|
€
-9K
|
€
14K
|
€
4K
|
€
-616
|
€
9K
|
€
12K
|
€
9K
|
€
10K
|
€
11K
|
€
7K
|
€
-298
|
€
20K
|
€
2K
|
€
4K
|
€
4K
|
|
|
€
172K
|
€
154K
|
€
141K
|
€
127K
|
€
123K
|
€
110K
|
€
118K
|
€
104K
|
€
100K
|
€
101K
|
€
92K
|
€
82K
|
€
75K
|
€
65K
|
€
54K
|
€
47K
|
€
47K
|
€
27K
|
€
25K
|
€
22K
|
|
|
€
65K
|
€
48K
|
€
48K
|
€
33K
|
€
43K
|
€
15K
|
€
33K
|
€
27K
|
€
20K
|
€
33K
|
€
32K
|
€
26K
|
€
29K
|
€
47K
|
€
22K
|
€
16K
|
€
27K
|
€
22K
|
€
23K
|
€
20K
|
|
|
€
44K
|
€
31K
|
€
36K
|
€
30K
|
€
19K
|
€
15K
|
€
21K
|
€
19K
|
€
18K
|
€
19K
|
€
14K
|
€
23K
|
€
27K
|
€
38K
|
€
33K
|
€
26K
|
€
30K
|
€
19K
|
€
16K
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
800
|
€
9K
|
€
11K
|
|
|
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
7,85%
|
11,18%
|
5,49%
|
69,11%
|
44,41%
|
|
|
|
|
|
19,43%
|
25,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
42K
|
€
43K
|
€
27K
|
€
34K
|
€
9K
|
€
28K
|
€
23K
|
€
17K
|
€
31K
|
€
31K
|
€
25K
|
€
31K
|
€
26K
|
€
25K
|
€
18K
|
€
27K
|
€
26K
|
€
26K
|
€
21K
|
|
|
€
41K
|
€
29K
|
€
31K
|
€
21K
|
€
27K
|
€
-4K
|
€
14K
|
€
11K
|
€
4K
|
€
18K
|
€
20K
|
€
17K
|
€
19K
|
€
16K
|
€
16K
|
€
9K
|
€
19K
|
€
14K
|
€
18K
|
€
16K
|
|
|
€
20K
|
€
14K
|
€
15K
|
€
13K
|
€
24K
|
€
-9K
|
€
14K
|
€
4K
|
€
2K
|
€
9K
|
€
12K
|
€
9K
|
€
10K
|
€
11K
|
€
7K
|
€
-298
|
€
20K
|
€
2K
|
€
4K
|
€
2K
|
|
|
€
3K
|
€
30K
|
€
32K
|
€
2K
|
-
|
-
|
€
19K
|
-
|
-
|
€
33K
|
€
16K
|
€
-1
|
€
18K
|
€
9K
|
€
8K
|
€
9K
|
€
3K
|
€
15K
|
€
23K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
21K
|
€
24K
|
€
27K
|
€
20K
|
€
9K
|
€
310
|
€
7K
|
€
3K
|
|
€
4K
|
€
5K
|
€
16K
|
€
5K
|
€
10K
|
€
11K
|
€
10K
|
€
7K
|
€
4K
|
€
5K
|
|
|
€
37K
|
€
26K
|
€
26K
|
€
19K
|
€
32K
|
€
5K
|
€
28K
|
€
16K
|
€
12K
|
€
21K
|
€
23K
|
€
17K
|
€
22K
|
€
21K
|
€
16K
|
€
8K
|
€
28K
|
€
14K
|
€
12K
|
€
9K
|
|
|
€
188K
|
€
156K
|
€
161K
|
€
171K
|
€
167K
|
€
150K
|
€
151K
|
€
138K
|
€
125K
|
€
131K
|
€
130K
|
€
121K
|
€
113K
|
€
92K
|
€
89K
|
€
83K
|
€
96K
|
€
84K
|
€
85K
|
€
88K
|
|
|
2,76
|
2,75
|
2,73
|
3,76
|
5,16
|
5,70
|
3,35
|
2,81
|
2,54
|
2,85
|
2,61
|
2,82
|
2,01
|
1,74
|
1,68
|
1,66
|
1,86
|
1,78
|
1,77
|
1,80
|
|
|
1,35
|
0,79
|
0,98
|
1,36
|
1,42
|
1,50
|
1,17
|
1,06
|
1,08
|
1,23
|
1,06
|
1,27
|
1,02
|
0,97
|
0,86
|
0,90
|
1,07
|
0,97
|
0,99
|
1,01
|
|
|
2,76
|
2,75
|
2,73
|
3,87
|
5,16
|
5,85
|
3,35
|
2,81
|
2,54
|
2,85
|
2,62
|
2,82
|
2,01
|
1,74
|
1,68
|
1,66
|
1,86
|
1,78
|
1,77
|
1,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329K
|
€
292K
|
€
283K
|
€
242K
|
€
220K
|
€
202K
|
€
249K
|
€
243K
|
€
247K
|
€
255K
|
€
244K
|
€
214K
|
€
260K
|
€
244K
|
€
249K
|
€
238K
|
€
239K
|
€
227K
|
€
227K
|
€
214K
|
|
|
€
156K
|
€
139K
|
€
143K
|
€
115K
|
€
97K
|
€
93K
|
€
131K
|
€
139K
|
€
147K
|
€
154K
|
€
152K
|
€
132K
|
€
185K
|
€
179K
|
€
195K
|
€
192K
|
€
192K
|
€
200K
|
€
202K
|
€
192K
|
|
|
€
107K
|
€
89K
|
€
93K
|
€
60K
|
€
40K
|
€
31K
|
€
64K
|
€
76K
|
€
81K
|
€
71K
|
€
81K
|
€
66K
|
€
112K
|
€
124K
|
€
130K
|
€
125K
|
€
112K
|
€
108K
|
€
111K
|
€
110K
|
|
|
€
50K
|
€
50K
|
€
50K
|
€
53K
|
€
57K
|
€
61K
|
€
67K
|
€
62K
|
€
66K
|
€
83K
|
€
71K
|
€
65K
|
€
72K
|
€
55K
|
€
65K
|
€
66K
|
€
79K
|
€
92K
|
€
91K
|
€
83K
|
|
|
52,43%
|
52,55%
|
49,70%
|
52,50%
|
55,92%
|
54,18%
|
47,46%
|
42,88%
|
40,63%
|
39,61%
|
37,78%
|
38,47%
|
29,02%
|
26,64%
|
21,56%
|
19,57%
|
19,65%
|
12,06%
|
11,06%
|
10,08%
|
|
|
0,29
|
0,32
|
0,35
|
0,42
|
0,46
|
0,55
|
0,56
|
0,60
|
0,65
|
0,83
|
0,77
|
0,79
|
0,96
|
0,85
|
1,21
|
1,42
|
1,69
|
3,35
|
3,63
|
3,84
|
|
|
2,70
|
3,34
|
3,35
|
4,24
|
2,84
|
9,77
|
4,75
|
5,93
|
8,85
|
4,98
|
4,90
|
5,24
|
6,02
|
6,88
|
7,75
|
10,73
|
7
|
7,72
|
7,69
|
9,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,44%
|
17,23%
|
18,41%
|
15,03%
|
25,61%
|
4,64%
|
23,91%
|
15,57%
|
11,98%
|
21,11%
|
24,90%
|
20,80%
|
29,04%
|
32,48%
|
29,95%
|
18,02%
|
59,30%
|
50,63%
|
48,67%
|
40,93%
|
|
|
11,83%
|
9,32%
|
10,35%
|
10,02%
|
19,75%
|
-8,04%
|
12,17%
|
3,49%
|
-0,61%
|
8,59%
|
13,38%
|
11,25%
|
13,81%
|
17,61%
|
13,06%
|
-0,64%
|
41,60%
|
8,39%
|
14,02%
|
19,56%
|
|
|
6,20
|
4,90
|
5,14
|
5,26
|
11,05
|
-4,36
|
5,78
|
1,50
|
-0,25
|
3,40
|
5,05
|
4,33
|
4,01
|
4,69
|
2,82
|
-0,13
|
8,17
|
1,01
|
1,55
|
1,97
|
|
|
11,83
|
9,32
|
10,35
|
10,02
|
19,75
|
-8,04
|
12,17
|
3,49
|
-0,61
|
8,59
|
13,38
|
11,25
|
13,81
|
17,61
|
13,06
|
-0,64
|
41,60
|
8,39
|
14,02
|
19,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,40
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,40
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|