BS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
32K
|
€
6K
|
€
5K
|
€
12K
|
€
6K
|
€
12K
|
€
13K
|
€
9K
|
€
30K
|
€
-6K
|
€
3K
|
€
12K
|
€
8K
|
|
|
€
17K
|
€
27K
|
€
4K
|
€
2K
|
€
8K
|
€
-31K
|
€
1K
|
€
3K
|
€
1K
|
€
19K
|
€
-15K
|
€
-3K
|
€
9K
|
€
4K
|
|
|
€
65K
|
€
47K
|
€
20K
|
€
16K
|
€
14K
|
€
7K
|
€
37K
|
€
36K
|
€
34K
|
€
32K
|
€
13K
|
€
28K
|
€
31K
|
€
23K
|
|
|
€
27K
|
€
36K
|
€
23K
|
€
19K
|
€
28K
|
€
8K
|
€
33K
|
€
25K
|
€
20K
|
€
30K
|
€
484
|
€
4K
|
€
13K
|
€
8K
|
|
|
€
9K
|
€
3K
|
€
4K
|
|
€
400
|
|
€
284
|
€
814
|
€
387
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
32K
|
€
6K
|
€
5K
|
€
12K
|
€
-26K
|
€
12K
|
€
12K
|
€
9K
|
€
30K
|
€
-6K
|
€
3K
|
€
12K
|
€
6K
|
|
|
€
21K
|
€
31K
|
€
5K
|
€
2K
|
€
8K
|
€
-31K
|
€
3K
|
€
4K
|
€
1K
|
€
21K
|
€
-14K
|
€
-642
|
€
10K
|
€
4K
|
|
|
€
17K
|
€
27K
|
€
4K
|
€
2K
|
€
8K
|
€
-31K
|
€
1K
|
€
3K
|
€
1K
|
€
19K
|
€
-15K
|
€
-3K
|
€
9K
|
€
4K
|
|
|
€
652
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
4K
|
€
6K
|
€
3K
|
€
1K
|
€
0
|
€
35K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
327
|
€
3K
|
€
645
|
€
19K
|
€
11K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
12K
|
€
1K
|
€
4K
|
€
19K
|
€
6
|
|
|
€
18K
|
€
28K
|
€
5K
|
€
5K
|
€
11K
|
€
-26K
|
€
10K
|
€
11K
|
€
9K
|
€
28K
|
€
-7K
|
€
446
|
€
11K
|
€
6K
|
|
|
€
63K
|
€
45K
|
€
18K
|
€
14K
|
€
11K
|
€
633
|
€
31K
|
€
34K
|
€
33K
|
€
42K
|
€
20K
|
€
32K
|
€
34K
|
€
24K
|
|
|
2,81
|
3,99
|
2,40
|
1,49
|
1,64
|
1,07
|
2,50
|
1,92
|
1,80
|
2,03
|
1,32
|
1,71
|
1,69
|
1,82
|
|
|
2,81
|
5,10
|
3,44
|
1,49
|
1,84
|
1,07
|
2,74
|
1,92
|
1,80
|
2,03
|
1,32
|
1,71
|
1,69
|
1,82
|
|
|
2,81
|
4,48
|
2,83
|
1,49
|
1,74
|
1,07
|
2,61
|
1,92
|
1,80
|
2,03
|
1,32
|
1,71
|
1,69
|
1,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
62K
|
€
33K
|
€
44K
|
€
31K
|
€
16K
|
€
58K
|
€
80K
|
€
90K
|
€
104K
|
€
114K
|
€
81K
|
€
88K
|
€
60K
|
|
|
€
35K
|
€
15K
|
€
13K
|
€
28K
|
€
17K
|
€
9K
|
€
21K
|
€
44K
|
€
56K
|
€
71K
|
€
101K
|
€
53K
|
€
57K
|
€
37K
|
|
|
€
35K
|
€
14K
|
€
11K
|
€
28K
|
€
16K
|
€
9K
|
€
20K
|
€
37K
|
€
41K
|
€
40K
|
€
64K
|
€
45K
|
€
50K
|
€
30K
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
15K
|
€
31K
|
€
37K
|
€
7K
|
€
7K
|
€
7K
|
|
|
64,93%
|
75,75%
|
60,64%
|
35,93%
|
45,94%
|
41,65%
|
64,42%
|
45,11%
|
37,54%
|
31,35%
|
11,61%
|
35,03%
|
35,32%
|
37,88%
|
|
|
|
|
|
|
|
|
|
0,20
|
0,43
|
0,95
|
2,81
|
0,26
|
0,23
|
0,32
|
|
|
1,58
|
0,48
|
2,20
|
5,63
|
1,40
|
|
1,68
|
3,53
|
6,22
|
2,39
|
|
19,57
|
4,63
|
5,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,41%
|
59,86%
|
26,88%
|
28,59%
|
80,44%
|
-401,46%
|
28,23%
|
30,21%
|
26,54%
|
85,24%
|
-49,02%
|
1,58%
|
35,88%
|
28,07%
|
|
|
26,75%
|
57,88%
|
20,62%
|
9,83%
|
54,14%
|
-468,26%
|
2,88%
|
6,96%
|
3,33%
|
59,08%
|
-112,95%
|
-10,17%
|
27,62%
|
17,59%
|
|
|
17,37
|
43,85
|
12,50
|
3,53
|
24,87
|
-195,02
|
1,86
|
3,14
|
1,25
|
18,52
|
-13,11
|
-3,56
|
9,76
|
6,66
|
|
|
26,75
|
57,88
|
20,62
|
9,83
|
54,14
|
-468,26
|
2,88
|
6,96
|
3,33
|
59,08
|
-112,95
|
-10,17
|
27,62
|
17,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,06
|
19,29
|
13,86
|
7,93
|
43,51
|
109,74
|
102
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,06
|
19,29
|
13,86
|
7,93
|
43,51
|
109,74
|
102,00
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|