B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
828K
|
€
659K
|
€
654K
|
€
620K
|
€
530K
|
€
445K
|
€
627K
|
€
612K
|
€
619K
|
€
328K
|
€
342K
|
€
345K
|
€
453K
|
€
490K
|
€
531K
|
€
877K
|
€
306K
|
€
278K
|
|
|
€
67K
|
€
91K
|
€
69K
|
€
63K
|
€
36K
|
€
-14K
|
€
86K
|
€
41K
|
€
161K
|
€
7K
|
€
55K
|
€
73K
|
€
87K
|
€
148K
|
€
210K
|
€
216K
|
€
65K
|
€
61K
|
|
|
€
521K
|
€
528K
|
€
470K
|
€
435K
|
€
491K
|
€
455K
|
€
469K
|
€
558K
|
€
518K
|
€
493K
|
€
478K
|
€
438K
|
€
483K
|
€
416K
|
€
368K
|
€
374K
|
€
255K
|
€
190K
|
|
|
9,60
|
6,60
|
7,60
|
7,60
|
7,70
|
8,60
|
7,60
|
8,10
|
6,90
|
5,60
|
5,20
|
5,40
|
6,10
|
5,50
|
5,50
|
6,80
|
3,40
|
3,10
|
|
|
€
186K
|
€
205K
|
€
149K
|
€
150K
|
€
107K
|
€
42K
|
€
201K
|
€
144K
|
€
257K
|
€
55K
|
€
105K
|
€
112K
|
€
182K
|
€
399K
|
€
295K
|
€
405K
|
€
158K
|
€
150K
|
|
|
€
6K
|
€
8K
|
€
3K
|
€
22K
|
€
9K
|
|
€
16K
|
€
2K
|
€
82
|
|
|
€
8K
|
€
10K
|
€
10K
|
|
|
|
€
7K
|
|
|
€
32K
|
€
26K
|
€
27K
|
€
28K
|
€
23K
|
€
15K
|
€
20K
|
€
15K
|
€
17K
|
€
4K
|
€
8K
|
€
7K
|
€
10K
|
€
7K
|
€
7K
|
€
9K
|
€
6K
|
€
4K
|
|
|
€
4K
|
€
3K
|
€
5K
|
€
4K
|
|
|
€
15K
|
|
€
136K
|
|
€
15K
|
€
257K
|
€
20K
|
€
200K
|
€
215K
|
€
100K
|
|
|
|
|
5,44%
|
3,14%
|
6,80%
|
5,93%
|
|
|
17,54%
|
|
84,49%
|
|
27,51%
|
352,66%
|
22,91%
|
135,26%
|
102,38%
|
46,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
167K
|
€
124K
|
€
128K
|
€
85K
|
€
21K
|
€
166K
|
€
120K
|
€
215K
|
€
32K
|
€
84K
|
€
84K
|
€
147K
|
€
212K
|
€
276K
|
€
388K
|
€
150K
|
€
151K
|
|
|
€
109K
|
€
129K
|
€
92K
|
€
96K
|
€
48K
|
€
-16K
|
€
119K
|
€
60K
|
€
171K
|
€
9K
|
€
66K
|
€
68K
|
€
115K
|
€
176K
|
€
222K
|
€
251K
|
€
87K
|
€
89K
|
|
|
€
67K
|
€
91K
|
€
69K
|
€
108K
|
€
36K
|
€
-14K
|
€
86K
|
€
41K
|
€
161K
|
€
7K
|
€
55K
|
€
73K
|
€
87K
|
€
148K
|
€
210K
|
€
216K
|
€
65K
|
€
61K
|
|
|
€
52K
|
€
123K
|
€
42K
|
€
23K
|
€
86K
|
€
22K
|
€
-69K
|
€
118K
|
€
48K
|
€
25K
|
€
10K
|
€
-24K
|
€
11K
|
€
7K
|
€
9K
|
€
105K
|
€
68K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
77K
|
€
65K
|
€
64K
|
€
52K
|
€
64K
|
€
3K
|
€
40K
|
€
66K
|
€
75K
|
€
92K
|
€
31K
|
€
21K
|
€
47K
|
€
19K
|
€
65K
|
€
9K
|
€
5K
|
|
|
€
124K
|
€
129K
|
€
101K
|
€
95K
|
€
73K
|
€
23K
|
€
133K
|
€
101K
|
€
205K
|
€
30K
|
€
72K
|
€
69K
|
€
121K
|
€
187K
|
€
267K
|
€
357K
|
€
130K
|
€
125K
|
|
|
€
427K
|
€
392K
|
€
378K
|
€
398K
|
€
417K
|
€
429K
|
€
465K
|
€
520K
|
€
413K
|
€
399K
|
€
409K
|
€
388K
|
€
435K
|
€
386K
|
€
347K
|
€
358K
|
€
219K
|
€
206K
|
|
|
1,83
|
2,01
|
1,79
|
1,90
|
2,16
|
2,57
|
2,18
|
2,80
|
2,17
|
2,44
|
2,69
|
2,68
|
2,33
|
2,01
|
1,92
|
2,02
|
2
|
2,48
|
|
|
1,29
|
1,32
|
1,02
|
1,21
|
1,56
|
1,56
|
1,42
|
1,89
|
1,18
|
1,65
|
1,52
|
1,53
|
1,56
|
1,34
|
1,06
|
1,49
|
1,46
|
2,01
|
|
|
1,88
|
2,10
|
1,83
|
1,92
|
2,19
|
2,61
|
2,21
|
2,85
|
2,23
|
2,53
|
2,79
|
2,78
|
2,38
|
2,04
|
1,96
|
2,07
|
2,02
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,13M
|
€
975K
|
€
965K
|
€
933K
|
€
878K
|
€
757K
|
€
929K
|
€
990K
|
€
899K
|
€
800K
|
€
774K
|
€
746K
|
€
930K
|
€
954K
|
€
937K
|
€
969K
|
€
722K
|
€
626K
|
|
|
€
609K
|
€
448K
|
€
495K
|
€
497K
|
€
387K
|
€
301K
|
€
460K
|
€
432K
|
€
381K
|
€
307K
|
€
296K
|
€
308K
|
€
427K
|
€
520K
|
€
554K
|
€
582K
|
€
457K
|
€
429K
|
|
|
€
498K
|
€
372K
|
€
467K
|
€
437K
|
€
354K
|
€
270K
|
€
389K
|
€
283K
|
€
343K
|
€
267K
|
€
233K
|
€
222K
|
€
319K
|
€
376K
|
€
368K
|
€
342K
|
€
216K
|
€
138K
|
|
|
€
97K
|
€
59K
|
€
17K
|
€
54K
|
€
28K
|
€
27K
|
€
67K
|
€
144K
|
€
29K
|
€
31K
|
€
55K
|
€
77K
|
€
101K
|
€
138K
|
€
178K
|
€
232K
|
€
238K
|
€
290K
|
|
|
46,13%
|
54,11%
|
48,71%
|
46,69%
|
55,94%
|
60,19%
|
50,50%
|
56,38%
|
57,60%
|
61,58%
|
61,70%
|
58,73%
|
51,88%
|
43,57%
|
39,27%
|
38,58%
|
35,36%
|
30,41%
|
|
|
0,19
|
0,11
|
0,04
|
0,12
|
0,06
|
0,06
|
0,14
|
0,26
|
0,06
|
0,06
|
0,11
|
0,18
|
0,21
|
0,33
|
0,48
|
0,62
|
0,93
|
1,52
|
|
|
3,66
|
2,68
|
3,99
|
3,88
|
4,53
|
14,54
|
2,78
|
3,59
|
1,77
|
9,65
|
3,54
|
3,65
|
2,91
|
2,45
|
2
|
1,50
|
3,05
|
2,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,83%
|
24,41%
|
21,42%
|
21,89%
|
14,81%
|
5,07%
|
28,25%
|
18,10%
|
39,69%
|
6,05%
|
15,16%
|
15,84%
|
25,16%
|
44,93%
|
72,50%
|
95,64%
|
50,87%
|
65,38%
|
|
|
12,91%
|
17,19%
|
14,71%
|
14,43%
|
7,29%
|
-3,00%
|
18,23%
|
7,29%
|
31,10%
|
1,50%
|
11,42%
|
16,62%
|
18,09%
|
35,58%
|
57,06%
|
57,87%
|
25,37%
|
31,85%
|
|
|
5,95
|
9,30
|
7,17
|
6,74
|
4,08
|
-1,81
|
9,21
|
4,11
|
17,91
|
0,93
|
7,04
|
9,76
|
9,39
|
15,50
|
22,41
|
22,33
|
8,97
|
9,68
|
|
|
12,91
|
17,19
|
14,71
|
14,43
|
7,29
|
-3,00
|
18,23
|
7,29
|
31,10
|
1,50
|
11,42
|
16,62
|
18,09
|
35,58
|
57,06
|
57,87
|
25,37
|
31,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,75
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,75
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,60
|
6,60
|
7,60
|
7,60
|
7,70
|
8,60
|
7,60
|
8,10
|
6,90
|
5,60
|
5,20
|
5,40
|
6,10
|
5,50
|
5,50
|
6,80
|
3,40
|
3,10
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
643
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|