B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
9K
|
€
734
|
€
14K
|
€
16K
|
€
47K
|
€
26K
|
€
27K
|
€
43K
|
€
32K
|
€
30K
|
€
4K
|
€
18K
|
€
22K
|
€
17K
|
€
26K
|
€
23K
|
€
26K
|
€
25K
|
€
21K
|
|
|
€
10K
|
€
6K
|
€
-8K
|
€
2K
|
€
9K
|
€
54K
|
€
11K
|
€
16K
|
€
25K
|
€
16K
|
€
15K
|
€
501
|
€
18K
|
€
7K
|
€
3K
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
€
3K
|
|
|
€
217K
|
€
207K
|
€
201K
|
€
209K
|
€
207K
|
€
198K
|
€
144K
|
€
133K
|
€
117K
|
€
92K
|
€
76K
|
€
61K
|
€
61K
|
€
43K
|
€
36K
|
€
33K
|
€
27K
|
€
24K
|
€
21K
|
€
43K
|
|
|
€
23K
|
€
17K
|
€
9K
|
€
22K
|
€
25K
|
€
58K
|
€
30K
|
€
31K
|
€
71K
|
€
53K
|
€
34K
|
€
6K
|
€
21K
|
€
23K
|
€
16K
|
€
28K
|
€
23K
|
€
25K
|
€
18K
|
€
18K
|
|
|
|
-
|
€
191
|
|
|
|
|
|
€
31
|
€
31
|
€
31
|
€
31
|
€
91
|
€
748
|
€
551
|
€
535
|
€
1K
|
€
1K
|
€
42K
|
€
996
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.66%
|
59.94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
8K
|
€
-3K
|
€
12K
|
€
15K
|
€
45K
|
€
25K
|
€
26K
|
€
42K
|
€
31K
|
€
29K
|
€
3K
|
€
17K
|
€
20K
|
€
15K
|
€
24K
|
€
21K
|
€
24K
|
€
21K
|
€
20K
|
|
|
€
13K
|
€
8K
|
€
-3K
|
€
7K
|
€
14K
|
€
45K
|
€
20K
|
€
21K
|
€
37K
|
€
24K
|
€
22K
|
€
1K
|
€
17K
|
€
14K
|
€
8K
|
€
14K
|
€
10K
|
€
13K
|
€
16K
|
€
10K
|
|
|
€
10K
|
€
6K
|
€
-8K
|
€
2K
|
€
9K
|
€
54K
|
€
11K
|
€
16K
|
€
25K
|
€
16K
|
€
15K
|
€
4K
|
€
18K
|
€
7K
|
€
3K
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
€
3K
|
|
|
|
|
€
-18K
|
€
0
|
|
|
|
-
|
-
|
€
0
|
€
25K
|
€
3K
|
€
0
|
-
|
€
900
|
-
|
€
543
|
€
31K
|
€
1K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
29K
|
€
22K
|
€
23K
|
€
12K
|
€
53K
|
€
17K
|
€
32K
|
€
6K
|
€
13K
|
€
12K
|
€
5K
|
€
12K
|
€
16K
|
€
9K
|
€
11K
|
€
6K
|
€
8K
|
€
5K
|
€
9K
|
|
|
€
10K
|
€
6K
|
€
-8K
|
€
6K
|
€
10K
|
€
54K
|
€
16K
|
€
21K
|
€
30K
|
€
23K
|
€
21K
|
€
2K
|
€
19K
|
€
13K
|
€
10K
|
€
16K
|
€
17K
|
€
18K
|
€
13K
|
€
13K
|
|
|
€
26K
|
€
40K
|
€
28K
|
€
30K
|
€
27K
|
€
55K
|
€
32K
|
€
36K
|
€
108K
|
€
78K
|
€
55K
|
€
59K
|
€
61K
|
€
42K
|
€
31K
|
€
27K
|
€
18K
|
€
14K
|
€
17K
|
€
240K
|
|
|
94.24
|
89.72
|
52.85
|
148.54
|
63.94
|
173.64
|
168.41
|
101.52
|
163.31
|
360.66
|
35.13
|
16.16
|
80.07
|
13.81
|
4.98
|
4.69
|
2.34
|
1.88
|
1.33
|
28.73
|
|
|
93.77
|
89.43
|
52.80
|
148.33
|
63.70
|
173.36
|
167.70
|
101.20
|
162.53
|
357.13
|
33.50
|
15.32
|
73.70
|
13.60
|
4.83
|
4.58
|
2.21
|
1.78
|
1.42
|
4.04
|
|
|
94.24
|
89.72
|
52.85
|
148.54
|
63.94
|
173.64
|
168.41
|
101.52
|
163.31
|
360.66
|
35.13
|
16.16
|
80.07
|
13.81
|
4.98
|
4.69
|
2.34
|
1.88
|
1.39
|
37.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
462K
|
€
490K
|
€
479K
|
€
426K
|
€
430K
|
€
409K
|
€
344K
|
€
133K
|
€
118K
|
€
93K
|
€
78K
|
€
65K
|
€
62K
|
€
46K
|
€
46K
|
€
48K
|
€
56K
|
€
63K
|
€
81K
|
€
266K
|
|
|
€
245K
|
€
282K
|
€
278K
|
€
217K
|
€
223K
|
€
211K
|
€
201K
|
€
359
|
€
955
|
€
475
|
€
2K
|
€
4K
|
€
770
|
€
3K
|
€
10K
|
€
15K
|
€
29K
|
€
39K
|
€
60K
|
€
223K
|
|
|
€
283
|
€
448
|
€
549
|
€
200
|
€
432
|
€
317
|
€
194
|
€
359
|
€
662
|
€
216
|
€
2K
|
€
4K
|
€
768
|
€
3K
|
€
8K
|
€
7K
|
€
14K
|
€
16K
|
€
48K
|
€
7K
|
|
|
€
245K
|
€
282K
|
€
277K
|
€
217K
|
€
223K
|
€
210K
|
€
200K
|
|
€
293
|
€
260
|
€
24
|
€
61
|
€
2
|
€
110
|
€
2K
|
€
8K
|
€
15K
|
€
23K
|
€
9K
|
€
214K
|
|
|
46.98%
|
42.36%
|
41.96%
|
48.99%
|
48.11%
|
48.47%
|
41.79%
|
99.73%
|
99.19%
|
99.49%
|
97.9%
|
93.95%
|
98.75%
|
92.62%
|
78.11%
|
68.05%
|
48.18%
|
38.17%
|
26.28%
|
16.27%
|
|
|
1.13
|
1.36
|
1.38
|
1.04
|
1.08
|
1.06
|
1.39
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.06
|
0.24
|
0.56
|
0.97
|
0.44
|
4.95
|
|
|
18.79
|
33.96
|
|
17.71
|
14.72
|
4.70
|
7.91
|
0.01
|
0.02
|
0.02
|
0.06
|
1.50
|
0.05
|
0.17
|
0.67
|
0.63
|
1.40
|
1.62
|
2.81
|
11.21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.4%
|
3.12%
|
-3.74%
|
3.09%
|
4.78%
|
27.37%
|
11.13%
|
15.59%
|
25.42%
|
24.34%
|
27.48%
|
2.87%
|
30.7%
|
31.04%
|
28.08%
|
50.21%
|
61.53%
|
72.85%
|
60.68%
|
30.43%
|
|
|
4.4%
|
3.12%
|
-3.74%
|
0.75%
|
4.22%
|
27.37%
|
7.64%
|
11.81%
|
21.15%
|
17.67%
|
19.23%
|
0.82%
|
30.08%
|
15.76%
|
9.19%
|
17.7%
|
21.63%
|
27.76%
|
37.58%
|
7.66%
|
|
|
2.07
|
1.32
|
-1.57
|
0.37
|
2.03
|
13.27
|
3.19
|
11.78
|
20.97
|
17.58
|
18.83
|
0.77
|
29.70
|
14.60
|
7.18
|
12.04
|
10.42
|
10.59
|
9.88
|
1.25
|
|
|
4.40
|
3.12
|
-3.74
|
0.75
|
4.22
|
27.37
|
7.64
|
11.81
|
21.15
|
17.67
|
19.23
|
0.82
|
30.08
|
15.76
|
9.19
|
17.70
|
21.63
|
27.76
|
37.58
|
7.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.60
|
25.40
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.60
|
25.40
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|