B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
500
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
|
|
€
-13K
|
€
-4K
|
€
10K
|
€
-8K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-16K
|
|
|
€
8K
|
€
21K
|
€
25K
|
€
15K
|
€
24K
|
€
27K
|
€
31K
|
€
34K
|
|
|
€
317
|
€
734
|
€
1K
|
€
658
|
€
1,000
|
€
1K
|
€
1K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
|
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-9K
|
|
|
€
-13K
|
€
-4K
|
€
10K
|
€
-8K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-16K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
36K
|
€
711
|
€
62
|
€
2K
|
€
3K
|
€
5K
|
|
|
€
-13K
|
€
-4K
|
€
10K
|
€
-8K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-8K
|
|
|
€
187K
|
€
21K
|
€
25K
|
€
-10K
|
€
-258
|
€
1K
|
€
3K
|
€
4K
|
|
|
2.37
|
1.25
|
3.18
|
0.07
|
0.19
|
9.99
|
21.97
|
10.78
|
|
|
0.02
|
0.02
|
3.18
|
0.07
|
0.19
|
9.99
|
21.97
|
10.78
|
|
|
2.37
|
1.25
|
3.18
|
0.07
|
0.19
|
9.99
|
21.97
|
10.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
102K
|
€
36K
|
€
26K
|
€
50K
|
€
52K
|
€
53K
|
€
55K
|
|
|
€
315K
|
€
81K
|
€
11K
|
€
10K
|
€
26K
|
€
24K
|
€
22K
|
€
21K
|
|
|
€
136K
|
€
81K
|
€
11K
|
€
10K
|
€
319
|
€
162
|
€
133
|
€
452
|
|
|
€
179K
|
|
|
-
|
€
26K
|
€
24K
|
€
22K
|
€
20K
|
|
|
2.39%
|
20.19%
|
68.54%
|
59.9%
|
47.1%
|
52.87%
|
57.86%
|
62.43%
|
|
|
23.26
|
|
|
0.00
|
1.11
|
0.89
|
0.72
|
0.59
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-167.12%
|
-21.28%
|
38.19%
|
-53.1%
|
-15.74%
|
-12.19%
|
-11.89%
|
-24.75%
|
|
|
-167.12%
|
-21.28%
|
38.19%
|
-53.1%
|
-15.74%
|
-12.19%
|
-11.89%
|
-45.96%
|
|
|
-3.99
|
-4.30
|
26.18
|
-31.81
|
-7.41
|
-6.45
|
-6.88
|
-28.69
|
|
|
-167.12
|
-21.28
|
38.19
|
-53.10
|
-15.74
|
-12.19
|
-11.89
|
-45.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|